• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    First Bancorp Reports Third Quarter Results

    10/22/25 4:05:00 PM ET
    $FBNC
    Major Banks
    Finance
    Get the next $FBNC alert in real time by email

     

    Third Quarter 2025 Financial Data

    (Dollars in 000s, except per share data)

    Q3-2025



    Q2-2025



    Q3-2024

    Summary Income Statement

    Total interest income

    $  144,200



    $  136,741



    $  131,409

    Total interest expense

    41,711



    40,065



    48,366

    Net interest income

    102,489



    96,676



    83,043

    Provision for credit losses

    3,442



    2,212



    14,200

    Noninterest income

    (12,879)



    14,341



    13,579

    Noninterest expenses

    60,211



    58,983



    59,850

    Income tax expense

    5,594



    11,256



    3,892

    Net income

    $ 20,363



    $ 38,566



    $ 18,680













    Key Metrics

    Diluted EPS

    $     0.49



    $     0.93



    $     0.45

    Adjusted diluted EPS (1)

    $     1.01



    $     0.93



    $     0.45

    Book value per share

    38.67



    37.53



    35.74

    Tangible book value per share

    26.98



    25.82



    23.91

    ROA

    0.64 %



    1.24 %



    0.61 %

    Adjusted ROA (1)

    1.31 %



    1.24 %



    0.61 %

    ROCE

    5.14 %



    10.11 %



    5.14 %

    Adjusted ROCE (1)

    10.55 %



    10.11 %



    5.14 %

    ROTCE

    7.83 %



    15.25 %



    8.30 %

    Adjusted ROTCE (1)

    15.66 %



    15.25 %



    8.30 %

    NIM

    3.46 %



    3.32 %



    2.88 %

    NIM- T/E

    3.47 %



    3.32 %



    2.91 %

    Quarterly NCO ratio

    0.14 %



    0.06 %



    0.11 %

    ACL ratio

    1.44 %



    1.47 %



    1.53 %













    Capital Ratios (2)

    Tangible common equity to tangible assets

    9.12 %



    8.83 %



    8.47 %

    Common equity tier I capital ratio

    14.35 %



    14.64 %



    14.37 %

    Total risk-based capital ratio

    16.58 %



    16.90 %



    16.65 %

    (1) Q3-2025 adjusted to exclude impact of securities loss of $27.9 million (after tax $21.4 million). See Appendices D, E, F and G.

    (2) September 30, 2025 ratios are preliminary.

    Third Quarter 2025 Highlights

    • Diluted earnings per share ("D-EPS") was $0.49 per share for the third quarter of 2025 compared to $0.93 for the linked quarter and $0.45 for the like quarter.
    • Excluding the impact of the $27.9 million securities loss, adjusted D-EPS was $1.01 per share for the third quarter of 2025.
    • We accelerated loan growth in the third quarter, resulting in total loans of $8.4 billion at September 30, 2025, representing an increase of $193.6 million, or 9.3% annualized.
    • Total loan yield expanded to 5.69%, up 16 basis point from the linked quarter and 18 basis points from the like quarter. Total cost of funds increased 3 basis points to 1.51% for the quarter ended September 30, 2025 from 1.48% for the linked quarter and contracted from 1.81% for the like quarter.
    • The yield on securities increased 14 basis points to 2.55% for the quarter ended September 30, 2025 from 2.41% for the linked quarter. We executed a securities loss-earnback transaction during July, in which we sold $194.3 million of securities and we purchased $167.4 million of securities with a weighted average yield of 4.83%. The increased yield on the new purchases was included for over half of the third quarter.
    • Average core deposits were $10.8 billion for the third quarter of 2025, an increase of $108.1 million from the linked quarter, with $28.4 million of growth in noninterest bearing deposits and $151.8 million of growth in average money market accounts, partially offset by a decline of $37.8 million in average time deposits. Total cost of deposits was 1.46%, an increase of 3 basis points from 1.43% for the linked quarter and a decrease of 30 basis points from the like quarter at 1.76%.
    • We continue to focus on expense management. Noninterest expenses of $60.2 million represented a $1.2 million increase from the linked quarter and $0.4 million from the like quarter. The linked quarter increase was driven by a $1.6 million increase in Total personnel expense.
    • During the quarter, the Company released $4.0 million of loan loss provision related to Hurricane Helene.
    • Noninterest-bearing demand deposits were $3.6 billion, representing 33% of total deposits at September 30, 2025. During the third quarter of 2025, customer deposits grew $55.7 million.
    • The on-balance sheet liquidity ratio was 18.2% at September 30, 2025, down slightly from 20.0% for the linked quarter. Available off-balance sheet sources totaled $2.5 billion at September 30, 2025.

    SOUTHERN PINES, N.C., Oct. 22, 2025 /PRNewswire/ -- First Bancorp (the "Company") (NASDAQ - FBNC), the parent company of First Bank, reported unaudited third quarter earnings today.  The Company announced net income of $20.4 million, or $0.49 D-EPS, for the three months ended September 30, 2025 compared to $38.6 million, or $0.93 D-EPS, for the three months ended June 30, 2025 ("linked quarter") and $18.7 million, or $0.45 D-EPS, for the third quarter of 2024 ("like quarter").   For the nine months ended September 30, 2025, the Company recorded net income of $95.3 million, or $2.30 per diluted common share, compared to $72.7 million, or $1.76 per diluted common share, for the nine months ended September 30, 2024.

    Adjusting for the securities loss-earnback transaction completed in July, adjusted net income was $41.8 million, or $1.01 adjusted D-EPS, for the third quarter of 2025. For the nine months ended September 30, 2025, adjusted net income was $116.8 million, or $2.82 adjusted D-EPS.

    The Company continued to enhance net interest income and net interest margin ("NIM") during the third quarter of 2025. The Company recorded net interest income of $102.5 million for the third quarter of 2025, compared to $96.7 million for the linked quarter and $83.0 million for the like quarter. NIM for the third quarter of 2025 expanded to 3.46% from 3.32% for the linked quarter and 2.88% for the like quarter. 

    First Bancorp also continued to maintain expense control with noninterest expenses of $60.2 million for the third quarter of 2025, up slightly from $59.0 million for the linked quarter and $59.9 million for the like quarter.  For the nine months ended September 30, 2025, the Company recorded noninterest expense of $177.1 million, down from  $177.3 million, for the nine months ended September 30, 2024.

    The results for the third quarter 2025 include a securities loss of $27.9 million ($21.4 million after-taxes, or negative $0.52 per diluted share) from the securities loss-earnback transaction that included the sale of $194.3 million of available-for-sale securities yielding of 1.63%. The reconciliations from net income and D-EPS to adjusted net income and adjusted D-EPS (both non-GAAP measures) for the third quarter of 2025 are presented in Appendix D.

    The results for the third quarter of 2025 also include a $4.0 million reduction to the potential impacts to the allowance for credit losses from Hurricane Helene ($3.1 million after-taxes or $0.07 per diluted share).The reconciliations from net income and per share impact for the third quarter of 2025 are presented in Appendix H.

    Richard H. Moore, Chairman and CEO of the Company, stated "First Bancorp continues to improve financial results in 2025 with substantial margin expansion of 14 basis points and continued expense discipline.  We grew loans over 9% annualized in the quarter and benefited from the increases in asset yields as assets originated in the COVID-era historic low interest rate environment continue to mature or reprice.  Our liquidity position, capital levels and credit quality remain strong.  We are very pleased with the Bank's performance through three quarters."

    Net Interest Income and Net Interest Margin

    Net interest income for the third quarter of 2025 was $102.5 million, an increase of 6.0% from the linked quarter of $96.7 million and 23.4% from the like quarter of $83.0 million.  The increase in net interest income from the linked and like quarters was primarily driven by our focused efforts to manage deposit costs after the rate cuts by the Federal Reserve, while increasing loan yields through originations as well as increased securities yields resulting from the securities loss-earnback transactions executed in the fourth quarter of 2024 and the third quarter of 2025.

    The Company's NIM for the third quarter of 2025 was 3.46%, an increase of 14 basis points from the linked quarter and 58 basis points from the like quarter.  Within interest-earning assets, loan yields increased 16 basis points to 5.69%. Also, we executed a securities loss-earnback transaction including the purchase of $167.4 million of securities with a weighted average yield of 4.83% that contributed to the 14 basis point increase in the yield on securities as compared to the linked quarter.  During the quarter ended September 30, 2025, the cost of interest-bearing deposits increased 4 basis points from the linked quarter and fell 41 basis points from the like quarter, attributable to the three rate cuts by the Federal Reserve between September and December 2024 and the one rate cut in September 2025.  The like quarter expansion of NIM was driven by the same factors described above resulting in an increase of 84 basis points in securities yield,  an increase of 18 basis points in loan yields, and a decrease of 41 basis points in the cost of interest-bearing deposits.





    For the Three Months Ended

    YIELD INFORMATION



    September 30,

    2025



    June 30, 2025



    September 30,

    2024















    Yield on loans



    5.69 %



    5.53 %



    5.51 %

    Yield on securities



    2.55 %



    2.41 %



    1.71 %

    Yield on other earning assets



    4.64 %



    4.63 %



    4.90 %

    Yield on total interest-earning assets



    4.86 %



    4.69 %



    4.56 %















    Cost of interest-bearing deposits



    2.18 %



    2.14 %



    2.59 %

    Cost of borrowings



    7.20 %



    7.22 %



    7.97 %

    Cost of total interest-bearing liabilities



    2.24 %



    2.20 %



    2.66 %

    Total cost of funds



    1.51 %



    1.48 %



    1.81 %

    Cost of total deposits



    1.46 %



    1.43 %



    1.76 %















    Net interest margin (1)



    3.46 %



    3.32 %



    2.88 %

    Net interest margin - tax-equivalent (2)



    3.47 %



    3.32 %



    2.91 %

    Average prime rate



    7.46 %



    7.50 %



    8.43 %















    (1)  Calculated by dividing annualized net interest income by average earning assets for the period.



    (2)  Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed using the expected tax rate and is reduced by the related nondeductible portion of interest expense.

    See Appendix I regarding loan purchase discount accretion and its impact on the Company's NIM.

    Provision for Credit Losses and Credit Quality

    For the three months ended September 30, 2025, June 30, 2025 and September 30, 2024, the Company recorded $3.4 million, $2.2 million and $14.2 million in provision for credit losses, respectively. The provision for the third quarter of 2025 was driven by net charge-offs of $3.0 million, reserves related to loan growth of $193.6 million, increased reserves from somewhat deteriorating macro-economic projections, partially offset by the $4.0 million reduction in reserves for potential credit exposure from Hurricane Helene.  The net effect of these factors was a $0.4 million increase in the allowance for credit losses to $120.9 million, or 1.44% of loans.  Additionally, the $0.1 million provision for unfunded commitments during the quarter was the result of an increase in the level of available unfunded lending commitments.  Macro-economic forecasts are a key driver in the Company's CECL model and some of the September data reflected declines from the prior quarter which increased reserves.  The provision for the third quarter of 2024 was driven by an incremental provision of $13.0 million related to potential loan exposure from Hurricane Helene.

    Within the portions of Western North and South Carolina that were significantly impacted by Hurricane Helene starting late in the third quarter of 2024, the Company identified borrowers that were potentially impacted by the storm and subsequent economic impacts which represented approximately $674 million of loans outstanding as of September 30, 2025.    Based upon its continuing evaluation of these potential impacts, the Company adjusted the incremental reserve for potential exposure from Hurricane Helene to $3.5 million as of September 30, 2025.  The remaining incremental reserve contributes 5 basis points to the Allowance for Credit Losses at period end.  The results for the third quarter of 2025 included a $4.0 million reduction to the potential impacts to the allowance for credit losses from Hurricane Helene.

    Asset quality remained strong with annualized net loan charge-offs of 0.14% for the third quarter of 2025.  Total nonperforming assets ("NPAs") remained at a low level at $39.0 million at September 30, 2025, or 0.31% of total assets, up slightly from  0.28% at June 30, 2025 and 0.29% at September 30, 2024.  

    The following table presents the summary of NPAs and asset quality ratios for each period.

    ASSET QUALITY DATA

    ($ in thousands)



    September 30,

    2025



    June 30, 2025



    September 30,

    2024















    Nonperforming assets













    Nonaccrual loans



    $          37,289



    $          34,625



    $          34,125

    Accruing loans > 90 days past due



    —



    —



    —

    Total nonperforming loans



    37,289



    34,625



    34,125

    Foreclosed real estate



    1,718



    1,218



    1,519

    Total nonperforming assets



    $          39,007



    $          35,843



    $          35,644















    Asset Quality Ratios













    Quarterly net charge-offs to average loans - annualized



    0.14 %



    0.06 %



    0.11 %

    Nonperforming loans to total loans



    0.44 %



    0.42 %



    0.43 %

    Nonperforming assets to total assets



    0.31 %



    0.28 %



    0.29 %

    Allowance for credit losses to total loans



    1.44 %



    1.47 %



    1.53 %

    Noninterest Income

    Total noninterest income for the third quarter of 2025 was negative $12.9 million, reflecting the inclusion of the $27.9 million loss on securities.  Excluding the loss on securities, noninterest income totaled $15.0 million during the third quarter of 2025, a 4.8% increase from the $14.3 million recorded in the linked quarter and a 10.7% increase from the $13.6 million recorded for the like quarter.  As compared to the linked quarter, noninterest income, excluding the loss on securities, was higher primarily due to a $0.7 million increase in gain on sale of the guaranteed portion of SBA loans.

    Noninterest Expenses

    Noninterest expenses amounted to $60.2 million for the third quarter of 2025 compared to $59.0 million for the linked quarter and $59.9 million for the like quarter.  The $1.2 million, or 2.1%, increase in noninterest expense from the linked quarter was driven by a $1.6 million increase in total personnel expenses arising from increased salaries and wages expense and incentives. The $0.4 million increase from the like quarter was driven by a $0.4 million increase in total personnel expenses and a $0.3 million increase in Occupancy and equipment related expenses, partially offset by a $0.2 million decline in Intangibles amortization expense.

    Income Taxes

    Income tax expense totaled $5.6 million for the third quarter of 2025 compared to $11.3 million for the linked quarter and $3.9 million for the like quarter. These equated to effective tax rates of 21.6%, 22.6% and 17.2% for the respective periods. 

    Balance Sheet

    Total assets at September 30, 2025 were $12.8 billion, an increase of $142.0 million, or 4.5% annualized, from the linked quarter and an increase of $596.8 million, or 4.9%, from a year earlier.  The increase from the linked quarter was primarily driven by loan growth and an increase in our available for sale securities portfolio.

    Key period end balance sheet components are presented below.

    BALANCES

    ($ in thousands)



    September

    30, 2025



    June 30,

    2025



    September

    30, 2024



    Change

    3Q25 vs

    2Q25



    Change

    3Q25 vs

    3Q24























    Total assets



    $ 12,750,263



    $ 12,608,265



    $ 12,153,430



    1.1 %



    4.9 %

    Loans



    8,419,224



    8,225,650



    8,013,538



    2.4 %



    5.1 %

    Investment securities



    2,680,401



    2,661,236



    2,429,259



    0.7 %



    10.3 %

    Total cash and cash equivalents



    597,975



    711,286



    744,441



    (15.9) %



    (19.7) %

    Noninterest-bearing deposits



    3,580,560



    3,542,626



    3,350,237



    1.1 %



    6.9 %

    Interest-bearing deposits



    7,300,610



    7,287,754



    7,154,692



    0.2 %



    2.0 %

    Borrowings



    92,421



    92,237



    91,694



    0.2 %



    0.8 %

    Shareholders' equity



    1,603,323



    1,556,180



    1,477,525



    3.0 %



    8.5 %

    Driven by decreased unrealized losses on the available for sale securities portfolio, total investment securities increased to $2.7 billion at  September 30, 2025, reflecting a $19.2 million increase from the linked quarter.  Total unrealized losses on available for sale investment securities was $251.8 million at September 30, 2025, as compared to $298.9 million at June 30, 2025 and $331.5 million at September 30, 2024.  As part of the July securities loss-earnback transaction in the securities portfolio, $194.3 million of securities were sold at a loss of $27.9 million and $167.4 million of securities were purchased, with a weighted average yield of 4.83%.

    Total loans amounted to $8.4 billion at September 30, 2025, an increase of $193.6 million, or 9.3% annualized, from  June 30, 2025 and an increase of $405.7 million, or 5.1%, from September 30, 2024.  Please see below table for total loan portfolio mix.  As of September 30, 2025, there were no notable concentrations in geographies within North Carolina and South Carolina or industries, including in office or hospitality categories, which are included in the "commercial real estate - non-owner occupied" category in the table below.  The Company's exposure to non-owner occupied office loans represented approximately 6.2% of the total portfolio at September 30, 2025, with the largest loan being $33.0 million and with an average loan outstanding balance of $1.4 million.  Non-owner occupied office loans are generally in non-metro markets and the ten largest loans in this category represent less than 2% of the total loan portfolio.

    The following table presents the period end balance and portfolio percentage by loan category.

    LOAN PORTFOLIO



    September 30, 2025



    June 30, 2025



    September 30, 2024

    ($ in thousands)



    Amount



    Percentage



    Amount



    Percentage



    Amount



    Percentage



























    Commercial and industrial



    $      904,226



    11 %



    $      911,227



    11 %



    $      847,284



    11 %

    Construction, development & other land loans



    688,302



    8 %



    633,529



    8 %



    760,949



    9 %

    Commercial real estate - owner occupied



    1,337,345



    16 %



    1,254,596



    15 %



    1,226,050



    15 %

    Commercial real estate - non-owner occupied



    2,773,349



    33 %



    2,758,629



    34 %



    2,572,901



    32 %

    Multi-family real estate



    535,681



    6 %



    509,419



    6 %



    460,565



    6 %

    Residential 1-4 family real estate



    1,743,884



    21 %



    1,731,397



    21 %



    1,737,133



    22 %

    Home equity loans/lines of credit



    365,488



    4 %



    355,876



    4 %



    331,072



    4 %

    Consumer loans



    70,031



    1 %



    70,137



    1 %



    76,787



    1 %

    Loans, gross



    8,418,306



    100 %



    8,224,810



    100 %



    8,012,741



    100 %

    Unamortized net deferred loan fees



    918







    840







    797





    Total loans



    $   8,419,224







    $   8,225,650







    $   8,013,538





    Total deposits were $10.9 billion at September 30, 2025, an increase of $50.8 million, or 1.9% annualized, from  June 30, 2025 and an increase of $376.2 million, or 3.6%, from September 30, 2024.

    The Company has a diversified and granular deposit base which has remained a stable funding source with noninterest-bearing deposits comprising 33% of total deposits at September 30, 2025.  As presented in the table below, our deposit mix has remained relatively consistent.

    DEPOSIT PORTFOLIO



    September 30, 2025



    June 30, 2025



    September 30, 2024

    ($ in thousands)



    Amount



    Percentage



    Amount



    Percentage



    Amount



    Percentage



























    Noninterest-bearing checking accounts



    $   3,580,560



    33 %



    $   3,542,626



    33 %



    $   3,350,237



    32 %

    Interest-bearing checking accounts



    1,418,378



    13 %



    1,443,010



    13 %



    1,426,356



    13 %

    Money market accounts



    4,527,728



    41 %



    4,446,485



    41 %



    4,189,174



    40 %

    Savings accounts



    532,462



    5 %



    536,247



    5 %



    541,501



    5 %

    Other time deposits



    504,942



    5 %



    514,865



    5 %



    602,148



    6 %

    Time deposits >$250,000



    312,255



    3 %



    337,382



    3 %



    385,995



    4 %

    Total customer deposits



    10,876,325



    100 %



    10,820,615



    100 %



    10,495,411



    100 %

    Brokered deposits



    4,845



    — %



    9,765



    — %



    9,518



    — %

    Total deposits



    $ 10,881,170



    100 %



    $ 10,830,380



    100 %



    $ 10,504,929



    100 %

    As of September 30, 2025 and June 30, 2025, estimated insured deposits totaled $6.5 billion, or 59.7% of total deposits.  In addition, at September 30, 2025 and June 30, 2025, there were collateralized deposits of $682.7 million and $707.0 million, respectively, such that approximately 66.0% and 66.3%, respectively, of our total deposits were insured or collateralized at those dates.

    Capital

    The Company maintains capital in excess of well-capitalized regulatory requirements, with an estimated total risk-based capital ratio at September 30, 2025 of 16.58%, down from  the linked quarter ratio of 16.90% and from the like quarter ratio of 16.65%.   The decrease during the third quarter of 2025 in risk-based capital ratios was driven by the $193.6 million of loan growth during the quarter, which carries a higher risk weight than short term investments.

    The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital.  AOCI is included in the Company's tangible common equity ("TCE") to tangible assets ratio (a non-GAAP financial measure) which was 9.12% at September 30, 2025, an increase of 29 basis points from the linked quarter and 65 basis points from September 30, 2024.  The third quarter increase in TCE was driven by improvements in the level of unrealized losses on the available for sale securities portfolio during the quarter, partially a result of the securities loss-earnback transaction along with market improvements. Please refer to Appendix A for a reconciliation of common equity to TCE (a non-GAAP measure) and Appendix C for a calculation of the TCE ratio (a non-GAAP measure).

    CAPITAL RATIOS



    September 30,

    2025

    (estimated)



    June 30, 2025



    September 30,

    2024















    Tangible common equity to tangible assets (non-GAAP)



    9.12 %



    8.83 %



    8.47 %

    Common equity tier I capital ratio



    14.35 %



    14.64 %



    14.37 %

    Tier I leverage ratio



    11.18 %



    11.23 %



    11.29 %

    Tier I risk-based capital ratio



    15.14 %



    15.45 %



    15.19 %

    Total risk-based capital ratio



    16.58 %



    16.90 %



    16.65 %

    Liquidity

    Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities and other marketable assets) and off-balance sheet (readily available lines of credit and other funding sources).  The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future. 

    The Company's on-balance sheet liquidity ratio (net liquid assets as a percent of net liabilities) at September 30, 2025 was 18.2%.  In addition, the Company had approximately $2.5 billion in available lines of credit at that date resulting in a total liquidity ratio of 35.3%. 

    About First Bancorp

    First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $12.8 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 113 branches in North Carolina and South Carolina.  Since 1935, First Bank has taken a tailored approach to banking, combining best-in-class financial solutions, helpful local expertise, and technology to manage a home or business.  First Bank also provides SBA loans to customers through its nationwide network of lenders. Member FDIC, Equal Housing Lender.

    Please visit our website at www.LocalFirstBank.com for more information.

    First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC."

    Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other words or phrases concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K available at www.sec.gov.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

    Non-GAAP Measures

    In this Earnings Release, we present certain measures of our performance that are calculated by methods other than in accordance with generally accepted accounting principles ("GAAP").  Company management uses these non-GAAP measures for purposes of evaluating our performance. Non-GAAP measures exclude or include amounts that are not normally excluded or included in the most directly comparable measure determined in accordance with GAAP. Company management believes an appropriate analysis of the Company's financial performance requires an understanding of the factors underlying such performance.  Non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP. Please see the Appendices attached to this Earnings Release for reconciliations of return on tangible common equity, tangible common equity, tangible book value per share, the tangible common equity ratio, adjusted net income and adjusted D-EPS. 

    First Bancorp and Subsidiaries

    Financial Summary

     



    CONSOLIDATED INCOME STATEMENT





    For the Three Months Ended



    For the Nine Months Ended

    ($ in thousands, except per share data - unaudited)



    September

    30, 2025



    June 30,

    2025



    September

    30, 2024



    September

    30, 2025



    September

    30, 2024

    Interest income





















    Interest and fees on loans



    $      118,822



    $      112,931



    $      111,076



    $      342,286



    $      331,346

    Interest on investment securities:





















    Taxable interest income



    17,571



    16,857



    10,779



    49,952



    34,798

    Tax-exempt interest income



    1,114



    1,116



    1,116



    3,346



    3,350

    Other, principally overnight investments



    6,693



    5,837



    8,438



    18,017



    17,351

    Total interest income



    144,200



    136,741



    131,409



    413,601



    386,845

    Interest expense





















    Interest on deposits



    40,035



    38,405



    46,420



    116,559



    130,299

    Interest on borrowings



    1,676



    1,660



    1,946



    4,994



    13,114

    Total interest expense



    41,711



    40,065



    48,366



    121,553



    143,413

    Net interest income



    102,489



    96,676



    83,043



    292,048



    243,432

    Provision for credit losses



    3,442



    2,212



    14,200



    6,770



    15,941

    Net interest income after provision for credit losses



    99,047



    94,464



    68,843



    285,278



    227,491

    Noninterest income





















    Service charges on deposit accounts



    4,225



    3,976



    4,320



    11,968



    12,327

    Other service charges and fees



    6,355



    6,595



    5,555



    18,833



    16,439

    Presold mortgage loan fees and gains on sale



    471



    315



    690



    1,236



    1,616

    Commissions from sales of financial products



    1,678



    1,388



    1,371



    4,474



    4,068

    SBA loan sale gains



    869



    151



    1,108



    1,072



    3,339

    Bank-owned life insurance income



    1,289



    1,221



    1,205



    3,738



    3,548

    Securities losses, net



    (27,905)



    —



    —



    (27,905)



    (1,161)

    Other Income, net



    139



    695



    (670)



    948



    900

    Total noninterest income



    (12,879)



    14,341



    13,579



    14,364



    41,076

    Noninterest expenses





















    Salaries, incentives and commissions expense



    31,065



    29,005



    29,955



    88,731



    85,406

    Employee benefit expense



    5,751



    6,187



    6,495



    18,033



    19,467

    Total personnel expense



    36,816



    35,192



    36,450



    106,764



    104,873

    Occupancy and equipment expense



    5,145



    5,195



    4,884



    15,532



    15,835

    Intangibles amortization expense



    1,394



    1,468



    1,613



    4,378



    5,041

    Other operating expenses



    16,856



    17,128



    16,903



    50,413



    51,579

    Total noninterest expenses



    60,211



    58,983



    59,850



    177,087



    177,328

    Income before income taxes



    25,957



    49,822



    22,572



    122,555



    91,239

    Income tax expense



    5,594



    11,256



    3,892



    27,220



    18,575

    Net income



    $         20,363



    $         38,566



    $         18,680



    $         95,335



    $         72,664

    Earnings per common share:





















    Basic



    $             0.49



    $             0.93



    $             0.45



    $             2.30



    $             1.76

    Diluted



    0.49



    0.93



    0.45



    2.30



    1.76

     

    First Bancorp and Subsidiaries

    Financial Summary

     



    CONSOLIDATED BALANCE SHEETS

    ($ in thousands - unaudited)



    September 30,

    2025



    June 30, 2025



    September 30,

    2024

    Assets













    Cash and due from banks, noninterest-bearing



    $           138,369



    $           139,486



    $             74,034

    Due from banks, interest-bearing



    459,606



    571,800



    670,407

    Total cash and cash equivalents



    597,975



    711,286



    744,441















    Securities available for sale



    2,165,668



    2,144,831



    1,907,458

    Securities held to maturity



    514,733



    516,405



    521,801

    Presold mortgages and SBA loans held for sale



    4,032



    8,928



    9,888















    Loans



    8,419,224



    8,225,650



    8,013,538

    Allowance for credit losses on loans



    (120,948)



    (120,545)



    (122,718)

    Net loans



    8,298,276



    8,105,105



    7,890,820















    Premises and equipment, net



    141,441



    141,661



    144,868

    Accrued interest receivable



    35,986



    36,681



    32,890

    Goodwill



    478,750



    478,750



    478,750

    Other intangible assets, net



    18,526



    19,920



    24,466

    Bank-owned life insurance



    191,911



    190,817



    187,236

    Other assets



    302,965



    253,881



    210,812

    Total assets



    $      12,750,263



    $      12,608,265



    $      12,153,430















    Liabilities













    Deposits:













    Noninterest-bearing deposits



    $        3,580,560



    $        3,542,626



    $        3,350,237

    Interest-bearing deposits



    7,300,610



    7,287,754



    7,154,692

    Total deposits



    10,881,170



    10,830,380



    10,504,929















    Borrowings



    92,421



    92,237



    91,694

    Accrued interest payable



    4,436



    4,340



    5,566

    Other liabilities



    168,913



    125,128



    73,716

    Total liabilities



    11,146,940



    11,052,085



    10,675,905















    Shareholders' equity













    Common stock



    973,235



    973,041



    970,450

    Retained earnings



    823,483



    812,657



    761,881

    Stock in rabbi trust assumed in acquisition



    (877)



    (869)



    (1,148)

    Rabbi trust obligation



    877



    869



    1,148

    Accumulated other comprehensive loss



    (193,395)



    (229,518)



    (254,806)

    Total shareholders' equity



    1,603,323



    1,556,180



    1,477,525

    Total liabilities and shareholders' equity



    $      12,750,263



    $      12,608,265



    $      12,153,430

     

    First Bancorp and Subsidiaries

    Financial Summary

     



    TREND INFORMATION





    For the Three Months Ended





    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    PERFORMANCE RATIOS (annualized)





















    ROA (1)



    0.64 %



    1.24 %



    1.21 %



    0.12 %



    0.61 %

    Adjusted ROA (2)



    1.31 %



    1.24 %



    1.21 %



    1.03 %



    0.61 %

    ROCE (3)



    5.14 %



    10.11 %



    10.06 %



    0.96 %



    5.14 %

    Adjusted ROCE (4)



    10.55 %



    10.11 %



    10.06 %



    8.60 %



    5.14 %

    ROTCE (5)



    7.83 %



    15.25 %



    15.54 %



    1.93 %



    8.30 %

    Adjusted ROTCE (6)



    15.66 %



    15.25 %



    15.54 %



    13.39 %



    8.30 %























    COMMON SHARE DATA





















    Cash dividends declared - common



    $          0.23



    $          0.23



    $          0.22



    $          0.22



    $          0.22

    Book value per common share



    $        38.67



    $        37.53



    $        36.46



    $        34.96



    $        35.74

    Tangible book value per share (7)



    $        26.98



    $        25.82



    $        24.69



    $        23.17



    $        23.91

    Common shares outstanding at end of period



    41,465,437



    41,468,098



    41,368,828



    41,347,418



    41,340,099

    Weighted average shares outstanding - diluted



    41,481,542



    41,441,393



    41,406,525



    41,422,973



    41,366,743























    CAPITAL INFORMATION (preliminary for current quarter)

















    Tangible common equity to tangible assets (8)



    9.12 %



    8.83 %



    8.55 %



    8.22 %



    8.47 %

    Common equity tier I capital ratio



    14.35 %



    14.64 %



    14.52 %



    14.35 %



    14.37 %

    Total risk-based capital ratio



    16.58 %



    16.90 %



    16.80 %



    16.63 %



    16.65 %























    (1)  Calculated by dividing annualized net income by average assets.

    (2) See Appendix E for a reconciliation of ROA to adjusted ROA.

    (3) Calculated by dividing annualized tangible net income (net income adjusted for intangible asset amortization, net of tax), by average common equity.  See Appendix F for the components of the calculation.

    (4) See Appendix F for a reconciliation of ROCE to adjusted ROCE.

    (5) Return on average tangible common equity is a non-GAAP financial measure.  See Appendix G for the components of the calculation and the reconciliation of average common equity to average TCE.

    (6) See Appendix G for a reconciliation of ROTCE to adjusted ROTCE.

    (7)  Tangible book value per share is a non-GAAP financial measure.  See Appendix A for a reconciliation of common equity to tangible common equity and Appendix B for the resulting calculation.

    (8)  Tangible common equity ratio is a non-GAAP financial measure.  See Appendix A for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation.

     





    For the Three Months Ended

    INCOME STATEMENT

    ($ in thousands except per share data)



    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    Net interest income



    $      102,489



    $         96,676



    $         92,883



    $         88,841



    $         83,043

    Provision for credit losses



    3,442



    2,212



    1,116



    507



    14,200

    Noninterest income



    (12,879)



    14,341



    12,902



    (23,177)



    13,579

    Noninterest expense



    60,211



    58,983



    57,893



    58,279



    59,850

    Income before income taxes



    25,957



    49,822



    46,776



    6,878



    22,572

    Income tax expense



    5,594



    11,256



    10,370



    3,327



    3,892

    Net income



    20,363



    38,566



    36,406



    3,551



    18,680























    Earnings per common share - diluted



    $             0.49



    $             0.93



    $             0.88



    $             0.08



    $             0.45

     

    First Bancorp and Subsidiaries

    Financial Summary



    AVERAGE BALANCES AND NET INTEREST INCOME ANALYSIS - QUARTERS



    For the Three Months Ended



    September 30, 2025



    June 30, 2025



    September 30, 2024

    ($ in thousands)

    Average

    Volume



    Interest

    Earned

    or Paid



    Average

    Rate



    Average

    Volume



    Interest

    Earned

    or Paid



    Average

    Rate



    Average

    Volume



    Interest

    Earned

    or Paid



    Average

    Rate

    Assets



































    Loans (1) (2)

    $   8,297,643



    $    118,822



    5.69 %



    $   8,187,662



    $    112,931



    5.53 %



    $   8,019,730



    $    111,076



    5.51 %

    Taxable securities

    2,637,711



    17,571



    2.66 %



    2,697,338



    16,857



    2.50 %



    2,493,924



    10,779



    1.73 %

    Non-taxable securities

    286,750



    1,114



    1.56 %



    287,848



    1,116



    1.55 %



    290,939



    1,116



    1.53 %

    Short-term investments, primarily interest-bearing cash

    571,922



    6,693



    4.64 %



    505,912



    5,837



    4.63 %



    684,634



    8,438



    4.90 %

    Total interest-earning assets

    11,794,026



    144,200



    4.86 %



    11,678,760



    136,741



    4.69 %



    11,489,227



    131,409



    4.56 %

    Cash and due from banks

    149,771











    153,074











    84,060









    Premises and equipment

    141,858











    142,090











    146,448









    Other assets

    554,361











    484,448











    406,878









    Total assets

    $  12,640,016











    $  12,458,372











    $  12,126,613









    Liabilities



































    Interest-bearing checking

    $   1,403,683



    $       2,420



    0.68 %



    $   1,434,559



    $       2,426



    0.68 %



    $   1,393,611



    $       2,688



    0.77 %

    Money market deposits

    4,510,662



    31,674



    2.79 %



    4,358,877



    29,947



    2.76 %



    4,173,884



    34,878



    3.32 %

    Savings deposits

    535,464



    267



    0.20 %



    538,843



    252



    0.19 %



    552,721



    315



    0.23 %

    Other time deposits

    514,143



    3,029



    2.34 %



    534,242



    3,088



    2.32 %



    622,752



    4,728



    3.02 %

    Time deposits >$250,000

    328,207



    2,645



    3.20 %



    345,916



    2,692



    3.12 %



    390,208



    3,811



    3.89 %

    Total interest-bearing deposits

    7,292,159



    40,035



    2.18 %



    7,212,437



    38,405



    2.14 %



    7,133,176



    46,420



    2.59 %

    Borrowings

    92,349



    1,676



    7.20 %



    92,199



    1,660



    7.22 %



    97,150



    1,946



    7.97 %

    Total interest-bearing liabilities

    7,384,508



    41,711



    2.24 %



    7,304,636



    40,065



    2.20 %



    7,230,326



    48,366



    2.66 %

    Noninterest-bearing checking

    3,550,499











    3,522,117











    3,376,061









    Other liabilities

    133,905











    101,069











    75,197









    Shareholders' equity

    1,571,104











    1,530,550











    1,445,029









    Total liabilities and shareholders' equity

    $  12,640,016











    $  12,458,372











    $  12,126,613









    Net yield on interest-earning assets and net interest income





    $    102,489



    3.46 %







    $      96,676



    3.32 %







    $      83,043



    2.88 %

    Net yield on interest-earning assets and net interest income –

    tax-equivalent (3)





    $    102,828



    3.47 %







    $      96,887



    3.32 %







    $      83,765



    2.91 %

    Interest rate spread









    2.62 %











    2.49 %











    1.90 %

    Average prime rate









    7.46 %











    7.50 %











    8.43 %





    (1)

    Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.  Interest earned includes recognized net loan fees, including late fees, prepayment fees, and net deferred loan (cost)/fee amortization in the amounts of $(274,000), $(296,000) and $(367,000) for the three months ended September 30, 2025, June 30, 2025 and September 30, 2024, respectively.

    (2)

    Includes accretion of discount on acquired loans of $1.6 million, $1.5 million and $2.0 million for the three months ended September 30, 2025, June 30, 2025 and September 30, 2024, respectively.

    (3)

    Includes tax-equivalent adjustments to reflect the tax benefit that we receive related to tax-exempt securities and loans as reduced by the related nondeductible portion of interest expense.

     

    First Bancorp and Subsidiaries

    Financial Summary



    AVERAGE BALANCES AND NET INTEREST INCOME ANALYSIS - YEAR-TO-DATE















    For the Nine Months Ended















    September 30, 2025



    September 30, 2024

    ($ in thousands)













    Average

    Volume



    Interest

    Earned

    or Paid



    Average

    Rate



    Average

    Volume



    Interest

    Earned

    or Paid



    Average

    Rate

    Assets



































    Loans (1) (2)













    $   8,198,263



    $    342,286



    5.58 %



    $   8,064,480



    $    331,346



    5.49 %

    Taxable securities













    2,654,737



    49,952



    2.51 %



    2,633,093



    34,798



    1.76 %

    Non-taxable securities













    287,826



    3,346



    1.55 %



    292,056



    3,350



    1.53 %

    Short-term investments, primarily interest-bearing cash













    527,322



    18,017



    4.57 %



    490,782



    17,351



    4.72 %

    Total interest-earning assets













    11,668,148



    413,601



    4.74 %



    11,480,411



    386,845



    4.50 %

    Cash and due from banks













    145,593











    86,514









    Premises and equipment













    142,333











    149,073









    Other assets













    487,172











    381,806









    Total assets













    $  12,443,246











    $  12,097,804









    Liabilities



































    Interest-bearing checking













    $   1,423,164



    $       7,343



    0.69 %



    $   1,398,137



    $       7,472



    0.71 %

    Money market deposits













    4,403,000



    90,801



    2.76 %



    3,961,707



    95,102



    3.21 %

    Savings deposits













    537,790



    759



    0.19 %



    571,730



    940



    0.22 %

    Other time deposits













    535,515



    9,470



    2.36 %



    689,941



    16,237



    3.14 %

    Time deposits >$250,000













    342,011



    8,186



    3.20 %



    372,561



    10,548



    3.78 %

    Total interest-bearing deposits













    7,241,480



    116,559



    2.15 %



    6,994,076



    130,299



    2.49 %

    Borrowings













    92,171



    4,994



    7.24 %



    280,370



    13,114



    6.25 %

    Total interest-bearing liabilities













    7,333,651



    121,553



    2.22 %



    7,274,446



    143,413



    2.63 %

    Noninterest-bearing checking













    3,483,214











    3,346,669









    Other liabilities













    102,828











    76,922









    Shareholders' equity













    1,523,553











    1,399,767









    Total liabilities and shareholders' equity













    $  12,443,246











    $  12,097,804









    Net yield on interest-earning assets and net interest income

















    $    292,048



    3.34 %







    $    243,432



    2.83 %

    Net yield on interest-earning assets and net interest income – tax-equivalent (3)















    $    293,035



    3.35 %







    $    245,618



    2.87 %

    Interest rate spread





















    2.52 %











    1.87 %

    Average prime rate





















    7.49 %











    8.48 %





    (1)

    Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.  Interest earned includes recognized net loan fees, including late fees, prepayment fees, and net deferred loan (cost)/fee amortization in the amounts of $(864,000) and $(1,253,000) for the nine months ended September 30, 2025 and September 30, 2024, respectively.

    (2)

    Includes accretion of discount on acquired loans of $4.8 million and $6.7 million for the nine months ended September 30, 2025 and September 30, 2024, respectively.

    (3)

    Includes tax-equivalent adjustments to reflect the tax benefit that we receive related to tax-exempt securities and loans as reduced by the related nondeductible portion of interest expense.

     

    Reconciliation of non-GAAP measures

    APPENDIX A:  Reconciliation of Common Equity to Tangible Common Equity ("TCE")







    For the Three Months Ended

    ($ in thousands)



    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    Total shareholders' common equity



    $   1,603,323



    $   1,556,180



    $   1,508,176



    $   1,445,611



    $   1,477,525

    Less: Goodwill and other intangibles, net of related taxes



    (484,623)



    (485,657)



    (486,749)



    (487,660)



    (489,139)

    Tangible common equity



    $   1,118,700



    $   1,070,523



    $   1,021,427



    $      957,951



    $      988,386

     

    APPENDIX B:  Calculation of Tangible Book Value Per Share ("TBVPS")







    For the Three Months Ended

    ($ in thousands except per share data)



    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    Tangible common equity (Appendix A)



    $   1,118,700



    $   1,070,523



    $   1,021,427



    $      957,951



    $      988,386























    Common shares outstanding



    41,465,437



    41,468,098



    41,368,828



    41,347,418



    41,340,099

    Tangible book value per common share



    $           26.98



    $           25.82



    $           24.69



    $           23.17



    $           23.91

     

    APPENDIX C:  TCE Ratio







    For the Three Months Ended

    ($ in thousands)



    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    Tangible common equity (Appendix A)



    $ 1,118,700



    $ 1,070,523



    $ 1,021,427



    $    957,951



    $    988,386























    Total assets



    12,750,263



    12,608,265



    12,436,245



    12,147,694



    12,153,430

    Less: Goodwill and other intangibles, net of related taxes



    (484,623)



    (485,657)



    (486,749)



    (487,660)



    (489,139)

    Tangible assets ("TA")



    $  12,265,640



    $  12,122,608



    $  11,949,496



    $  11,660,034



    $  11,664,291

    TCE to TA ratio



    9.12 %



    8.83 %



    8.55 %



    8.22 %



    8.47 %

     

    Reconciliation of non-GAAP measures, continued

    APPENDIX D:  Adjusted Net Income and Adjusted D-EPS







    For the Three Months Ended



    For the Nine Months Ended

    ($ in thousands)



    September

    30, 2025



    June 30,

    2025



    September

    30, 2024



    September

    30, 2025



    September

    30, 2024























    Net income (A)



    $             20,363



    $             38,566



    $             18,680



    $             95,335



    $             72,664

    Impact of loss-earnback





















    Securities loss from loss-earnback



    27,905



    —



    —



    27,905



    —

    Less, tax impact



    (6,472)



    —



    —



    (6,472)



    —

    After-tax impact of loss-earnback



    21,433



    —



    —



    21,433



    —























    Adjusted net income (B)



    $             41,796



    $             38,566



    $             18,680



    $           116,768



    $             72,664























    Weighted average shares outstanding - diluted (C)



    41,481,542



    41,441,393



    41,366,743



    41,443,636



    41,294,137























    D-EPS (A/C)



    $                 0.49



    $                 0.93



    $                 0.45



    $                 2.30



    $                 1.76

    Adjusted D-EPS (B/C)



    $                 1.01



    $                 0.93



    $                 0.45



    $                 2.82



    $                 1.76

     

    APPENDIX E:  Calculation of Return on Average Assets ("ROA") and Adjusted ROA







    For the Three Months Ended

    ($ in thousands)



    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    Net income (A)



    $      20,363



    $      38,566



    $      36,406



    $        3,551



    $      18,680

    After-tax impact of loss-earnback



    21,433



    —



    —



    28,160



    —

    Adjusted net income (B)



    $      41,796



    $      38,566



    $      36,406



    $      31,711



    $      18,680























    Average total assets (C)



    $  12,640,016



    $  12,458,372



    $  12,226,810



    $  12,243,771



    $  12,126,613























    ROA (A/C)



    0.64 %



    1.24 %



    1.21 %



    0.12 %



    0.61 %

    Adjusted ROA (B/C)



    1.31 %



    1.24 %



    1.21 %



    1.03 %



    0.61 %

     

    APPENDIX F:  Calculation of Return on Common Equity ("ROCE") and Adjusted ROCE







    For the Three Months Ended

    ($ in thousands)



    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    Net income (A)



    $      20,363



    $      38,566



    $      36,406



    $        3,551



    $      18,680

    After-tax impact of loss-earnback



    21,433



    —



    —



    28,160



    —

    Adjusted net income (B)



    $      41,796



    $      38,566



    $      36,406



    $      31,711



    $      18,680























    Average common equity (C)



    $ 1,571,104



    $ 1,530,550



    $ 1,467,871



    $ 1,466,181



    $ 1,445,029























    ROCE (A/C)



    5.14 %



    10.11 %



    10.06 %



    0.96 %



    5.14 %

    Adjusted ROCE (B/C)



    10.55 %



    10.11 %



    10.06 %



    8.60 %



    5.14 %

     

    Reconciliation of non-GAAP measures, continued

    APPENDIX G:  Calculation of Return on TCE ("ROTCE") and Adjusted ROTCE







    For the Three Months Ended

    ($ in thousands)



    September

    30, 2025



    June 30,

    2025



    March 31,

    2025



    December

    31, 2024



    September

    30, 2024























    Net Income



    $      20,363



    $      38,566



    $      36,406



    $        3,551



    $      18,680

    Intangible asset amortization, net of taxes



    1,066



    1,123



    1,159



    1,195



    1,240

    Tangible Net income  (A)



    21,429



    39,689



    37,565



    4,746



    19,920

    After-tax impact of loss-earnback



    21,433



    —



    —



    28,160



    —

    Adjusted tangible net income  (B)



    $      42,862



    $      39,689



    $      37,565



    $      32,906



    $      19,920























    Average common equity



    $ 1,571,104



    $ 1,530,550



    $ 1,467,871



    $ 1,466,181



    $ 1,445,029

    Less: Average goodwill and other intangibles, net of

    related taxes



    (485,331)



    (486,393)



    (487,395)



    (488,624)



    (489,987)

    Average TCE  (C)



    $ 1,085,773



    $ 1,044,157



    $    980,476



    $    977,557



    $    955,042























    ROTCE (A/C)



    7.83 %



    15.25 %



    15.54 %



    1.93 %



    8.30 %

    Adjusted ROTCE (B/C)



    15.66 %



    15.25 %



    15.54 %



    13.39 %



    8.30 %

     

    Appendix H: Impact of Hurricane Helene







    For the Three Months Ended



    For the Nine Months Ended

    ($ in thousands)



    September

    30, 2025



    June 30, 2025



    September

    30, 2024



    September

    30, 2025



    September

    30, 2024























    Impact of Hurricane Helene





















    Provision for (benefit from) credit losses



    $              (4,000)



    $              (3,500)



    $             13,000



    $              (9,500)



    $             13,000

    Building repairs and maintenance



    —



    —



    300



    —



    300

    Other



    —



    —



    96



    —



    96

    Total



    (4,000)



    (3,500)



    13,396



    (9,500)



    13,396

    Less, tax impact



    928



    812



    (3,102)



    2,204



    (3,102)

    After-tax impact of Hurricane Helene



    $              (3,072)



    $              (2,688)



    $             10,294



    $              (7,296)



    $             10,294























    Weighted average shares outstanding - diluted



    41,481,542



    41,441,393



    41,366,743



    41,443,636



    41,294,137























    Impact of Hurricane Helene per diluted share



    $                 0.07



    $                 0.06



    $                (0.25)



    $                 0.18



    $                (0.25)

    Supplemental information

    APPENDIX I: Loan purchase discount accretion and its impact on the Company's NIM

    Included in interest income for the third quarter of 2025 was loan purchase accounting discount accretion of $1.6 million compared to $1.5 million for the linked quarter and $2.0 million for the like quarter, with the activity primarily related to the continued repayments/reduction of the loan portfolio acquired from GrandSouth Bancorporation in January of 2023. Loan discount accretion had positive impacts of 4 basis points, 4 basis points and 6 basis points, respectively, on the Company's NIM and NIM-T/E in the third quarter of 2025, the linked quarter and the like quarter. 

    The following table presents the impact to net interest income of the purchase accounting adjustments for each period.





    For the Three Months Ended

    NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS

    ($ in thousands)



    September 30,

    2025



    June 30, 2025



    September 30,

    2024















    Interest income - increased by accretion of loan discount on acquired loans



    $               1,584



    $               1,457



    $               2,003

    Total interest income impact



    1,584



    1,457



    2,003

    Interest expense - increased by discount accretion on deposits



    (77)



    (102)



    (174)

    Interest expense - increased by discount accretion on borrowings



    (197)



    (194)



    (193)

    Total net interest expense impact



    (274)



    (296)



    (367)

    Total impact on net interest income



    $               1,310



    $               1,161



    $               1,636

     

    Corporate holding logo (PRNewsfoto/First Bancorp)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/first-bancorp-reports-third-quarter-results-302591818.html

    SOURCE First Bancorp

    Get the next $FBNC alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $FBNC

    DatePrice TargetRatingAnalyst
    5/13/2025$48.00Neutral
    Piper Sandler
    3/26/2025$48.00Overweight
    Stephens
    2/7/2025Buy → Neutral
    Janney
    9/14/2023$36.50 → $34.00Neutral → Buy
    DA Davidson
    7/31/2023Outperform → Mkt Perform
    Raymond James
    8/18/2022$49.00 → $47.00Neutral → Overweight
    Piper Sandler
    8/1/2022$43.00 → $42.00Buy → Neutral
    DA Davidson
    2/28/2022$49.00Outperform
    Raymond James
    More analyst ratings

    $FBNC
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Donnelly Abby Jill bought $2,280 worth of shares (46 units at $49.42), increasing direct ownership by 0.44% to 10,567 units (SEC Form 4)

    4 - FIRST BANCORP /NC/ (0000811589) (Issuer)

    7/29/25 1:36:15 PM ET
    $FBNC
    Major Banks
    Finance

    Director Taylor Frederick Leslie bought $239,315 worth of shares (5,800 units at $41.26), increasing direct ownership by 18% to 38,445 units (SEC Form 4)

    4 - FIRST BANCORP /NC/ (0000811589) (Issuer)

    5/23/25 6:18:43 PM ET
    $FBNC
    Major Banks
    Finance

    Director Mclamb Carlie C Jr gifted 1,189 shares, received a gift of 1,189 shares and bought $24,711 worth of shares (811 units at $30.47), decreasing direct ownership by 6% to 19,221 units (SEC Form 4)

    4 - FIRST BANCORP /NC/ (0000811589) (Issuer)

    2/21/25 9:55:11 AM ET
    $FBNC
    Major Banks
    Finance

    $FBNC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Capel Mary Clara received a gift of 18,150 shares, increasing direct ownership by 145% to 30,642 units (SEC Form 4)

    4 - FIRST BANCORP /NC/ (0000811589) (Issuer)

    10/17/25 1:24:01 PM ET
    $FBNC
    Major Banks
    Finance

    Director Crawford James C Iii sold $184,522 worth of shares (3,475 units at $53.10), decreasing direct ownership by 5% to 65,200 units (SEC Form 4)

    4 - FIRST BANCORP /NC/ (0000811589) (Issuer)

    8/19/25 2:56:31 PM ET
    $FBNC
    Major Banks
    Finance

    Director Donnelly Abby Jill bought $2,280 worth of shares (46 units at $49.42), increasing direct ownership by 0.44% to 10,567 units (SEC Form 4)

    4 - FIRST BANCORP /NC/ (0000811589) (Issuer)

    7/29/25 1:36:15 PM ET
    $FBNC
    Major Banks
    Finance

    $FBNC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    First Bancorp Reports Third Quarter Results

      Third Quarter 2025 Financial Data (Dollars in 000s, except per share data) Q3-2025 Q2-2025 Q3-2024 Summary Income Statement Total interest income $  144,200 $  136,741 $  131,409 Total interest expense 41,711 40,065 48,366 Net interest income 102,489 96,676 83,043 Provision for credit losses 3,442 2,212 14,200 Noninterest income (12,879) 14,341 13,579 Noninterest expenses 60,211 58,983 59,850 Income tax expense 5,594 11,256 3,892 Net income $ 20,363 $ 38,566 $ 18,680 Key Metrics Diluted EPS $     0.49 $     0.93 $     0.45 Adjusted diluted EPS (1) $     1.01 $     0.93 $     0.45 Book value per share 38.67 37.53 35.74 Tangible book value per share 26.98 25.82 23.91 ROA 0.64 % 1.24 % 0.61 %

    10/22/25 4:05:00 PM ET
    $FBNC
    Major Banks
    Finance

    First Bancorp Announces Cash Dividend

    SOUTHERN PINES, N.C., Sept. 12, 2025 /PRNewswire/ -- The Board of Directors of First Bancorp (NASDAQ:FBNC) (the "Company"), the parent company of First Bank, has declared a cash dividend on its common stock of $0.23 per share payable on October 25, 2025 to shareholders of record as of September 30, 2025. Richard Moore, Chief Executive Officer of First Bancorp, stated, "During the second quarter, we remained focused on serving our customers, maintaining robust capital and liquidity along with stable credit quality, thus resulting in solid financial results. For over forty years, we have paid dividends on our common stock and we are committed to providing a valuable return on investment to our

    9/12/25 9:20:00 AM ET
    $FBNC
    Major Banks
    Finance

    First Bancorp Reports Second Quarter Results

    Second Quarter 2025 Financial Data (Dollars in 000s, except per share data) Q2-2025 Q1-2025 Q2-2024 Summary Income Statement Total interest income $  136,741 $  132,660 $  128,822 Total interest expense 40,065 39,777 47,707 Net interest income 96,676 92,883 81,115 Provision for credit losses 2,212 1,116 541 Noninterest income 14,341 12,902 14,601 Noninterest expenses 58,983 57,893 58,291 Income tax expense 11,256 10,370 8,172 Net income $ 38,566 $ 36,406 $ 28,712 Key Metrics Diluted EPS $     0.93 $     0.88 $     0.70 Book value per share 37.53 36.46 34.10 Tangible book value per share 25.82 24.69 22.19 Return on average assets 1.24 % 1.21 % 0.96 % Return on average common equity 10.11 % 10

    7/23/25 4:05:00 PM ET
    $FBNC
    Major Banks
    Finance

    $FBNC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Piper Sandler resumed coverage on First Bancorp with a new price target

    Piper Sandler resumed coverage of First Bancorp with a rating of Neutral and set a new price target of $48.00

    5/13/25 9:43:16 AM ET
    $FBNC
    Major Banks
    Finance

    Stephens initiated coverage on First Bancorp with a new price target

    Stephens initiated coverage of First Bancorp with a rating of Overweight and set a new price target of $48.00

    3/26/25 7:49:37 AM ET
    $FBNC
    Major Banks
    Finance

    First Bancorp downgraded by Janney

    Janney downgraded First Bancorp from Buy to Neutral

    2/7/25 9:04:38 AM ET
    $FBNC
    Major Banks
    Finance

    $FBNC
    SEC Filings

    View All

    First Bancorp filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - FIRST BANCORP /NC/ (0000811589) (Filer)

    10/22/25 4:06:01 PM ET
    $FBNC
    Major Banks
    Finance

    Amendment: SEC Form SCHEDULE 13G/A filed by First Bancorp

    SCHEDULE 13G/A - FIRST BANCORP /NC/ (0000811589) (Subject)

    10/9/25 1:48:12 PM ET
    $FBNC
    Major Banks
    Finance

    First Bancorp filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

    8-K - FIRST BANCORP /NC/ (0000811589) (Filer)

    9/12/25 9:10:53 AM ET
    $FBNC
    Major Banks
    Finance

    $FBNC
    Financials

    Live finance-specific insights

    View All

    First Bancorp Reports Third Quarter Results

      Third Quarter 2025 Financial Data (Dollars in 000s, except per share data) Q3-2025 Q2-2025 Q3-2024 Summary Income Statement Total interest income $  144,200 $  136,741 $  131,409 Total interest expense 41,711 40,065 48,366 Net interest income 102,489 96,676 83,043 Provision for credit losses 3,442 2,212 14,200 Noninterest income (12,879) 14,341 13,579 Noninterest expenses 60,211 58,983 59,850 Income tax expense 5,594 11,256 3,892 Net income $ 20,363 $ 38,566 $ 18,680 Key Metrics Diluted EPS $     0.49 $     0.93 $     0.45 Adjusted diluted EPS (1) $     1.01 $     0.93 $     0.45 Book value per share 38.67 37.53 35.74 Tangible book value per share 26.98 25.82 23.91 ROA 0.64 % 1.24 % 0.61 %

    10/22/25 4:05:00 PM ET
    $FBNC
    Major Banks
    Finance

    First Bancorp Announces Cash Dividend

    SOUTHERN PINES, N.C., Sept. 12, 2025 /PRNewswire/ -- The Board of Directors of First Bancorp (NASDAQ:FBNC) (the "Company"), the parent company of First Bank, has declared a cash dividend on its common stock of $0.23 per share payable on October 25, 2025 to shareholders of record as of September 30, 2025. Richard Moore, Chief Executive Officer of First Bancorp, stated, "During the second quarter, we remained focused on serving our customers, maintaining robust capital and liquidity along with stable credit quality, thus resulting in solid financial results. For over forty years, we have paid dividends on our common stock and we are committed to providing a valuable return on investment to our

    9/12/25 9:20:00 AM ET
    $FBNC
    Major Banks
    Finance

    First Bancorp Reports Second Quarter Results

    Second Quarter 2025 Financial Data (Dollars in 000s, except per share data) Q2-2025 Q1-2025 Q2-2024 Summary Income Statement Total interest income $  136,741 $  132,660 $  128,822 Total interest expense 40,065 39,777 47,707 Net interest income 96,676 92,883 81,115 Provision for credit losses 2,212 1,116 541 Noninterest income 14,341 12,902 14,601 Noninterest expenses 58,983 57,893 58,291 Income tax expense 11,256 10,370 8,172 Net income $ 38,566 $ 36,406 $ 28,712 Key Metrics Diluted EPS $     0.93 $     0.88 $     0.70 Book value per share 37.53 36.46 34.10 Tangible book value per share 25.82 24.69 22.19 Return on average assets 1.24 % 1.21 % 0.96 % Return on average common equity 10.11 % 10

    7/23/25 4:05:00 PM ET
    $FBNC
    Major Banks
    Finance

    $FBNC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by First Bancorp

    SC 13G - FIRST BANCORP /NC/ (0000811589) (Subject)

    10/31/24 11:55:01 AM ET
    $FBNC
    Major Banks
    Finance

    SEC Form SC 13G/A filed by First Bancorp (Amendment)

    SC 13G/A - FIRST BANCORP /NC/ (0000811589) (Subject)

    1/23/24 11:52:26 AM ET
    $FBNC
    Major Banks
    Finance

    SEC Form SC 13G/A filed by First Bancorp (Amendment)

    SC 13G/A - FIRST BANCORP /NC/ (0000811589) (Subject)

    2/9/23 11:19:22 AM ET
    $FBNC
    Major Banks
    Finance

    $FBNC
    Leadership Updates

    Live Leadership Updates

    View All

    FIRST BANK NAMES NEW CHIEF CREDIT OFFICER

    GREENSBORO, N.C., June 4, 2025 /PRNewswire/ -- First Bank is pleased to announce the appointment of Larry Jackson as its new Chief Credit Officer, effective April 2025. Jackson will be based at the bank's Greensboro office located at 101 N Spring Street. Larry brings over 21 years of extensive experience in the financial services industry, with a distinguished career focused on credit risk management. He joins First Bank from PNC, where he most recently served as Market Credit Executive.  "We are incredibly excited to welcome Larry Jackson to First Bank's leadership team," said Adam Currie, CEO of First Bank. "Larry's deep expertise in credit risk management, strong leadership skills, and hi

    6/4/25 2:00:00 PM ET
    $FBNC
    Major Banks
    Finance

    First Bank Appoints New Chief Executive Officer

    SOUTHERN PINES, N.C., Feb. 6, 2025 /PRNewswire/ -- The Board of Directors of First Bancorp (NASDAQ - FBNC), the parent company of First Bank (the "Bank"), today announced the promotion of G. Adam Currie from President to Chief Executive Officer (CEO) of the Bank. Currie will replace Michael G. Mayer, who will remain as President of First Bancorp until early 2026.  "This transition is the culmination of a succession plan that has been in place for many years," said Richard H. Moore, Chief Executive Officer and Chairman of the Board of Directors of First Bancorp. "It is my privilege to hand over the reins to Adam at this stage of our Company's 90-year history. He has demonstrated his astute kn

    2/6/25 4:05:00 PM ET
    $FBNC
    Major Banks
    Finance

    FIRST BANK SCORES BIG WITH PARTNERSHIP WITH THE CAROLINA HURRICANES FOUNDATION

    RALEIGH, N.C., Jan. 16, 2025 /PRNewswire/ -- First Bank, a leader in the banking industry in the Carolinas, is thrilled to join forces with the Carolina Hurricanes for an exciting new initiative: The Power of Good Goals. Every time the Canes score, First Bank will donate $100 to the Carolina Hurricanes Foundation, fueling their incredible work in the community. From youth hockey programs and educational support to health and wellness initiatives, this partnership will help the Foundation continue to make a difference for countless individuals across the region. "We are incredibly excited to be partnering with the Carolina Hurricanes Foundation," said Adam Currie, President of First Bank. "Th

    1/16/25 10:00:00 AM ET
    $FBNC
    Major Banks
    Finance