• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited Fourth Quarter and Year to Date 2024 Earnings

    2/6/25 6:17:00 PM ET
    $PFIS
    Major Banks
    Finance
    Get the next $PFIS alert in real time by email

    SCRANTON, Pa., Feb. 6, 2025 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples" or the "Company") (NASDAQ:PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three and twelve months ended December 31, 2024.

    Peoples Financial Services Corp. Logo. (PRNewsFoto/Peoples Financial Services Corp.) (PRNewsFoto/PEOPLES FINANCIAL SERVICES CORP_)

    Peoples reported net income of $6.1 million, or $0.61 per diluted share for the three months ended December 31, 2024, compared to a net loss of $4.3 million, or $0.43 per diluted share for the three months ended September 30, 2024. Quarterly net income increased primarily due to lower provisions for credit losses and noninterest expenses, which offset reduced net interest income. On July 1, 2024, Peoples consummated the merger of FNCB Bancorp, Inc. into Peoples and the merger of FNCB Bank into Peoples Security Bank and Trust Company (collectively referred to as the "FNCB merger").  Non-recurring acquisition related expenses totaled $5.0 million in the quarter ended December 31, 2024 compared to $24.0 million in the prior quarter, which included a $14.3 million provision for credit losses on non-purchase credit deteriorated ("non-PCD") loans acquired in the FNCB merger and acquisition related expenses of $9.7 million.

    In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity, core net income and pre-provision revenue ratios, and tax-equivalent net interest income and related ratios, among others.  The reported results included in this release contain items, which Peoples considers non-core, namely acquisition related expenses, nonrecurring provisions for non-PDC loans and gain or loss on the sale of securities available for sale.  Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends.  Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables.  The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.

    Core net income and core earnings per diluted share1, non-GAAP measures, exclude the non-recurring acquisition related expenses of $5.0 million and $24.0 million incurred during the three months ended December 31, 2024 and September 30, 2024, respectively, and totaled $10.0 million or $0.99 per diluted share for the three months ended December 31, 2024 compared to $16.5 million, or $1.64 per diluted share for the three months ended September 30, 2024.

    Income before taxes was $5.8 million for the three months ended December 31, 2024 compared to a loss of $5.0 million for the three months ended September 30, 2024.  Pre-provision net revenue (PPNR) and PPNR per diluted share1, non-GAAP measures, for the three months ended December 31, 2024 was $9.6 million or $0.96 per diluted share.  The PPNR and PPNR diluted earnings per share for the prior quarter was $8.7 million or $0.86 per diluted share.  Core pre-provision net revenue (PPNR) and core PPNR per diluted share1, non-GAAP measures, which exclude acquisition related expenses, the provision for credit losses and the provision for credit losses on unfunded commitments from income before taxes, for the three months ended December 31, 2024 was $14.6 million or $1.46 per diluted share.  The core PPNR and core PPNR diluted earnings per share for the prior quarter was $18.3 million or $1.83 per diluted share. 

    For the twelve months ended December 31, 2024, net income was $8.5 million, or $0.99 per diluted share, compared to $27.4 million, or $3.83 per diluted share for the comparable period of 2023.  Net income for the current period decreased $18.9 million when compared to the twelve months ended December 31, 2023 due to $30.5 million of non-recurring charges, including $16.2 million of acquisition expenses and a $14.3 million provision for credit losses on non-PCD loans related to the FNCB merger, which were partially offset by higher interest income due to increased levels of earning assets.









    1 See reconciliation of non-GAAP financial measures on pg.19-21.

    Core net income and core earnings per diluted share1, non-GAAP measures, totaled $32.4 million or $3.77 per diluted share for the twelve months ended December 31, 2024 compared to $28.9 million, or $4.03 per diluted share for the comparable period of 2023. 

    Pre-provision net revenue (PPNR) and PPNR per diluted share1, non-GAAP measures, for the twelve months ended December 31, 2024 were $27.6 million and $3.21 per diluted share, respectively.  The PPNR and PPNR diluted earnings per share for the corresponding prior year period was $33.1 million or $4.62 per diluted share.  Core pre-provision net revenue (PPNR) and core PPNR per diluted share1, non-GAAP measures, for the twelve months ended December 31, 2024 were $43.8 million and $5.10 per diluted share, respectively.  The core PPNR and core PPNR diluted earnings per share for the corresponding prior year period was $34.9 million and $4.88 per diluted share.

    Merger with FNCB

    Peoples acquired FNCB and its wholly-owned subsidiary FNCB Bank by merger on July 1, 2024.  The merger and acquisition method of accounting was used to account for the transaction with Peoples as the acquirer.  The Company recorded the assets and liabilities of FNCB at their respective fair values as of July 1, 2024.  The transaction was valued at approximately $133.7 million.  Primary reasons for the merger included: expansion of the branch network and commanding market share positions in northeastern Pennsylvania; attractive low-cost funding base; strong cultural alignment and a deep commitment to shareholders, customers, employees, and communities served by Peoples and FNCB, meaningful value creation to shareholders; increased trading liquidity for both companies and increased dividends for Peoples shareholders.

    At the time of the merger, FNCB contributed, after fair value purchase accounting adjustments, approximately $1.8 billion in assets, $421.9 million in investments, $1.2 billion in loans, $1.4 billion in deposits, $226.3 million in Federal Home Loan Bank ("FHLB") advances and other borrowings, and $8.0 million in subordinated debt and trust preferred debentures.  The excess of the merger consideration over the fair value of the net FNCB assets acquired and liabilities assumed resulted in $13.0 million of goodwill.  The FNCB merger also resulted in a core deposit intangible valued at $36.6 million or 5.1% of core deposits.

    The Company incurred non-recurring expenses of $5.0 million and $30.5 million for the three and twelve months ended December 31, 2024, respectively, related to merger and acquisition costs, and an increased allowance for credit losses related to the acquisition of PCD and non-PCD loans acquired in the FNCB merger.

    The Company's financial results for any periods ended prior to July 1, 2024 only reflect Peoples results on a stand alone basis.  As a result of the FNCB merger and the below listed adjustments related to the FNCB merger, the Company's financial results for the three months and twelve months ended December 31, 2024 may not be directly comparable to prior reported periods.  The following schedule highlights specific merger related activity for the three and twelve months ended December 31, 2024:

    Schedule of Merger & Acquisition Costs and Non-Recurring Merger Related Activity (Unaudited)





















    Quarter Ended





    Year Ended

    (Dollars in thousands)





    December 31, 2024





    December 31, 2024















    Acquisition related expenses



    $

    4,990



    $

    16,200

    Provision for credit losses for FNCB non-PCD loans











    14,328

    Total net M&A costs and non-recurring transaction costs



    $

    4,990



    $

    30,528

    NOTABLES IN THE QUARTER

    • Paid a fourth quarter dividend of $0.6175 per share, representing an increase of 50.6% over the year ago quarter's dividend.
    • Completed our core operating system integration to achieve highest efficiency.
    • Realigned our branch network to achieve maximum coverage with minimum redundancy.
    • Allowance for credit losses to loans, net increased to 1.05% at December 31, 2024 from 0.97% and 0.77% at September 30, 2024 and December 31, 2023, respectively.
    • Return on average equity for the three months ended December 31, 2024 was 5.07% compared to negative 3.58% for the three months ended September 30, 2024; excluding the non-recurring charges, core return on average equity1, a non-GAAP measure, was 8.31% on an annualized basis for the three months ended December 31, 2024 compared to 13.61% for the three months ended September 30, 2024.
    • Return on average assets for the three months ended December 31, 2024 was 0.47% compared to negative 0.33% for the three months ended September 30, 2024; excluding the non-recurring charges, core return on average assets1, a non-GAAP measure, was 0.76% on an annualized basis for the three months ended December 31, 2024 compared to 1.24% for the three months ended September 30, 2024.
    • At December 31, 2024, the Company had $135.9 million in cash and cash equivalents, a decrease of $149.6 million from September 30, 2024. Additional contingent sources of available liquidity totaled $2.4 billion and include lines of credit at the Federal Reserve Bank and FHLB of Pittsburgh, brokered deposit capacity and unencumbered securities that may be pledged as collateral. The Company's cash and cash equivalents balance and available liquidity represented 50.2% of total assets and 58.0% of total deposits.
    • At December 31, 2024, estimated total insured deposits were approximately $3.0 billion, or 68.7% of total deposits. Included in the uninsured total at December 31, 2024 was $487.8 million of municipal deposits collateralized by letters of credit issued by the FHLB and pledged investment securities, and $1.4 million of affiliate company deposits. Total insured and collateralized deposits represented 79.7% of total deposits at December 31, 2024.

      INCOME STATEMENT REVIEW

    • Net interest margin ("NIM"), calculated on a fully taxable equivalent ("FTE") basis, a non-GAAP measure1, for the three months ended December 31, 2024 was 3.25%, a decrease of 1 basis point compared to 3.26% for the three months ended September 30, 2024. The decrease in tax-equivalent NIM from the prior quarter was primarily due to a lower yield on interest-earning assets as a result of the Federal Open Market Committee ("FOMC") lowering rates in September and into the fourth quarter.
    • The tax-equivalent yield on interest-earning assets, a non-GAAP measure1, decreased 12 basis points to 5.51% during the three months ended December 31, 2024 from 5.63% during the three months ended September 30, 2024.
    • The cost of funds, which represents the average rate paid on total interest-bearing liabilities, decreased 16 basis points to 2.88% for the three months ended December 31, 2024 when compared to 3.04% during the three months ended September 30, 2024.
    • The cost of interest-bearing deposits decreased 16 basis points during the three months ended December 31, 2024 to 2.75% from 2.91% in the three months ended September 30, 2024.
    • The cost of total deposits for the three months ended December 31, 2024 was 2.20%, a decrease of 13 basis points from 2.33% for the three months ended September 30, 2024.








    1 See reconciliation of non-GAAP financial measures on pg.19-21.

    Fourth Quarter 2024 Results – Comparison to Third Quarter 2024

    Net interest income for the three months ended December 31, 2024 decreased $0.7 million to $38.5 million from $39.2 million for the three months ended September 30, 2024.  Tax-equivalent net interest income, a non-GAAP measure1, for the three months ended December 31, 2024 decreased $0.8 million or 1.9% to $39.2 million from $40.0 million for the three months ended September 30, 2024.  The decrease in tax-equivalent net interest income was due to a $2.5 million decrease in tax-equivalent interest income that was partially offset by a $1.7 million decrease in interest expense.

    Lower interest income was the result of decreases in the volume of earning assets and lower rates on floating rate assets resulting from the 100 basis point cut to the federal funds rate since September 2024.  Average loans, net, decreased $32.9 million when comparing the three months ended December 31, 2024 to the prior three month period ended September 30, 2024.  Average investments totaled $628.9 million in the three months ended December 31, 2024 and $700.6 million in the three months ended September 30, 2024.  Average federal funds sold increased $37.3 million to $129.5 million for the three months ended December 31, 2024.

    The $1.7 million decrease in interest expense in the three months ended December 31, 2024 was due primarily to lowering rates paid on consumer, business and municipal deposit accounts in response to the FOMC's aforementioned actions, coupled with the reduced balances.  The Company's total cost of deposits decreased 13 basis points to 2.20% during the three months ended December 31, 2024 compared to 2.33 % for the prior quarter.  The cost of interest-bearing deposits decreased 16 basis point to 2.75% from 2.91% in the prior quarter.  Short-term borrowings averaged $39.3 million in the three month period ended December 31, 2024 at an average cost of 4.80% compared to $43.9 million in short-term borrowings at an average cost of 4.98% during the three months ended September 30, 2024.

    Average interest-bearing liabilities decreased $39.3 million for the three months ended December 31, 2024, compared to the three months ended September 30, 2024.  Average noninterest-bearing deposits decreased $4.5 million and represented 20.2% of total average deposits in the three months ended December 31, 2024 as compared to 20.1% in the three months ended September 30, 2024.

    For the three months ended December 31, 2024, $3.4 million was recorded to the provision for credit losses compared to $14.5 million in the prior quarter.  The prior period provision included a non-recurring provision of $14.3 million for non-PCD loans acquired in the FNCB merger.  Excluding the impact of the FNCB merger, the provision for credit losses for the three months ended September 30, 2024 was $0.2 million.  The higher provision in the three months ended December 31, 2024 was due to higher net charge-offs of $0.9 million primarily in the equipment financing and commercial real estate portfolios which contributed to higher model loss rates.

    Noninterest income was $5.7 million for each of the three months ended December 31, 2024 and September 30, 2024.  Higher interest rate swap revenue during the quarter ended December 31, 2024 was partially offset by lower gains on equity investments, as compared to the quarter ended September 30, 2024.

    Noninterest expense decreased $0.5 million to $35.0 million for the three months ended December 31, 2024, from $35.5 million for the three months ended September 30, 2024.  Excluding acquisition related expenses of $5.0 million in the quarter ended December 31, 2024 and $9.7 million in the prior quarter, including legal and consulting, core system de-conversion fees, and severance fees, noninterest expenses increased $4.1 million.  Salaries and employee benefits were $2.1 million higher due primarily to year-end employee incentive accruals.  Other expenses increased $1.9 million to $6.5 million for the quarter due to the $0.4 million reserve on unfunded commitments, $0.4 million higher Federal Deposit Insurance Corporation ("FDIC") assessment costs on the Company and a $0.4 million writedown of a former branch property.   

    The income tax benefit was $0.3 million and $0.7 million for the three months ended December 31, 2024 and September 30, 2024, respectively.  The lower tax rate was due to the impact of permanent tax adjustments, such as tax exempt income and BOLI income, on a lower pre-tax income base.   









    1 See reconciliation of non-GAAP financial measures on pg.19-21.

    2024 vs. 2023 Full Year Results

    Net interest income for the twelve months ended December 31, 2024 increased $29.2 million to $116.0 million from $86.8 million for the twelve months ended December 31, 2023. The FTE NIM, a non-GAAP measure1, for the twelve months ended December 31, 2024 was 2.84%, an increase of 30 basis points over the prior year's period of 2.54%.  Tax-equivalent net interest income, a non-GAAP measure1 for the twelve months ended December 31, increased $29.7 million, or 33.5%, to $118.4 million in 2024 from $88.7 million in 2023.  The increase in tax-equivalent net interest income was primarily the result of higher loan interest income due to increased volume and rates on new loans acquired through the FNCB merger and an additional $9.0 million from accretion of purchase accounting marks on purchased loans.  Average investments increased $57.9 million compared to December 31, 2023, due in part to the assumption of $426.1 million in investments from the FNCB merger.  Subsequent to the merger, the Company engaged in investment sales of approximately $271.4 million to repay short-term borrowings and build on balance sheet liquidity.  The tax-equivalent yield on earning assets was 5.14% for the twelve months of 2024 compared to 4.34% for the twelve months ended December 31, 2023.  The cost of interest bearing liabilities during the twelve month period ended December 31, 2024 increased 51 basis points to 2.93% from 2.42% for the twelve months ended December 31, 2023 as the cost of interest-bearing deposit products and short-term borrowing costs increased.  The net impact of the purchase accounting accretion and amortization of the loan, deposit and borrowing marks acquired and assumed in the FNCB merger was $7.3 million and contributed 18 basis points to the NIM.  

    For the twelve months ended December 31, 2024, a provision for credit losses of $19.1 million was recorded and included a $14.3 million day-one provision for non-PCD loans acquired in the FNCB merger.  The balance includes adjustments through December 31, 2024 for individually evaluated and pooled loans.  Excluding the day-one provision, the increase to the provision is due to $1.1 million in net charge-offs primarily in the equipment financing and indirect loan portfolios and higher ACL model loss rates.

    Noninterest income was $18.3 million for the twelve months ended December 31, 2024 and $14.1 million for the comparable period ended December 31, 2023.  During the period, service charges and fees increased $2.9 million, wealth management income increased $0.5 million, bank owned life insurance cash surrender value increased $0.5 million and gains on equity securities increased $0.1 million while interest rate swap revenue decreased $0.1 million on lower loan origination volume and market value adjustments.

    Noninterest expense for the twelve months ended December 31, 2024, was $106.7 million, an increase of $38.9 million from $67.8 million for the twelve months ended December 31, 2023.  The increase was due primarily to higher acquisition related expenses, and higher expenses due to additional full time equivalent employees and facilities from the FNCB merger.  Acquisition related expenses totaled $16.2 million compared to $1.8 million a year ago.  Salaries and employee benefits expenses increased $10.5 million compared to the year ago period due to the addition of 195 full time equivalent employees from FNCB at the time of the FNCB merger.  Occupancy and equipment expenses were higher by $5.2 million in the current period due to increased technology costs related to system integration and increased account and transaction volumes, and higher facilities costs.  Other expenses increased $5.6 million to $19.1 million due to increased FDIC insurance assessments, the write down of a former branch office and the inherent costs of a larger organization.  The provision for income taxes for the twelve months ended December 31, 2024 decreased $5.2 million as compared to the prior period due to the impact of increased permanent tax adjustments, such as tax exempt income and BOLI income, on a lower pre-tax income base. 









    1 See reconciliation of non-GAAP financial measures on pg.19-21. 

    BALANCE SHEET REVIEW

    At December 31, 2024, total assets, loans and deposits were $5.1 billion, $4.0 billion and $4.4 billion, respectively.

    Loan growth for the twelve months ended December 31, 2024 was $1.1 billion or 40.1%, due primarily to the $1.2 billion in loans acquired in the FNCB merger.  Commercial loans made up the majority of the growth with residential real estate loans also increasing.

    Total investments were $606.9 million at December 31, 2024, compared to $483.9 million at December 31, 2023.  At December 31, 2024, the available for sale securities totaled $526.3 million and the held to maturity securities totaled $78.2 million.  The unrealized loss on the available for sale securities decreased $2.5 million from $51.5 million at December 31, 2023 to $49.0 million at December 31, 2024.  The unrealized losses on the held to maturity portfolio totaled $13.0 million and $13.2 million at December 31, 2024 and December 31, 2023, respectively. 

    At December 31, 2024, goodwill was $76.3 million, an increase of $12.9 million from $63.4 million at December 31, 2023.  Goodwill declined $0.6 million from September 30, 2024 due to an adjustment in the fourth quarter to the fair value of certain assets acquired in the FNCB merger.

    Total deposits increased $1.1 billion during the twelve months ended December 31, 2024 due primarily to the $1.4 billion in deposits acquired in the FNCB merger, partially offset by reductions in brokered CDs and seasonal outflows of non-maturity deposits.  Noninterest-bearing deposits increased $290.8 million and interest-bearing deposits increased $837.7 million during the twelve months ended December 31, 2024.  The Company had $256.4 million and $261.0 million of longer-term brokered CDs at December 31, 2024 and December 31, 2023, respectively.  During the quarter ended December 31, 2024, the Company called $100.7 million of its higher cost brokered CDs in order to reduce its cost of funds.

    The Company's deposit base consisted of 40.4% retail accounts, 34.9% commercial accounts, 18.9% municipal relationships and 5.8% brokered deposits at December 31, 2024.  At December 31, 2024, total estimated uninsured deposits, were $1.4 billion, or approximately 31.3% of total deposits.  Included in the uninsured total at December 31, 2024 is $487.8 million of municipal deposits collateralized by letters of credit issued by the FHLB and pledged investment securities, and $1.4 million of affiliate company deposits.  We also offer customers access to CDARS and ICS programs through which their deposits may be allocated to separate FDIC-insured institutions, while they are able to maintain their relationship with the bank.

    In addition to deposit gathering and current long-term debt, we have additional sources of liquidity available such as cash and cash equivalents, overnight borrowings from the FHLB, the Federal Reserve's Discount Window, correspondent bank lines of credit, brokered deposit capacity and unencumbered securities.  At December 31, 2024, the Company had $135.9 million in cash and cash equivalents, a decrease of $51.5 million from $187.4 million at December 31, 2023.  For additional information on the deposit portfolio and additional sources of liquidity, see the tables on page 17.

    The Company maintained its well capitalized position at December 31, 2024.  Stockholders equity equaled $469.0 million or $46.94 per share at December 31, 2024, and $340.4 million or $48.35 per share at December 31, 2023.  The increase in stockholders' equity from December 31, 2023 is primarily attributable to the FNCB merger, net income less dividends to shareholders, partially offset by a $3.7 million decrease to accumulated other comprehensive loss ("AOCL") resulting from a reduction in the unrealized loss on available for sale securities.  The net after tax unrealized loss on available for sale securities included in AOCL at December 31, 2024 and December 31, 2023 was $30.3 million and $40.3 million, respectively. 

    Tangible book value1, a non-GAAP measure, decreased to $35.88 per share at December 31, 2024, from $39.35 per share at December 31, 2023.  Dividends declared for the twelve months ended December 31, 2024 amounted to $2.06 per share.  

    ASSET QUALITY REVIEW

    Nonperforming assets were $23.0 million or 0.58% of loans, net and foreclosed assets at December 31, 2024, compared to $4.9 million or 0.17% of loans, net and foreclosed assets at December 31, 2023.  Nonperforming assets at December 31, 2024 included $8.5 million of loans acquired in the FNCB merger, of which, $6.4 million were PCD loans assumed in the FNCB merger.  As a percentage of total assets, nonperforming assets totaled 0.45% at December 31, 2024 compared to 0.13% at December 31, 2023.  At December 31, 2024, the Company had one foreclosed property recorded at $27 thousand.

    During the twelve months ended December 31, 2024, net charge-offs were $1.1 million and the provision for credit losses totaled $19.1 million.  The provision for credit losses included a $14.3 million FNCB merger related day one adjustment for non-PCD loans.  The allowance for credit losses equaled $41.8 million or 1.05% of loans, net, at December 31, 2024 compared to $21.9 million or 0.77% of loans, net, at December 31, 2023.  Loans charged-off, net of recoveries, for the three months ended December 31, 2024 were $0.9 million, compared to $2.8 million for the comparable period last year.









    1 See reconciliation of non-GAAP financial measures on pg.19-21.

    About Peoples:

    Peoples Financial Services Corp. is the bank holding company of Peoples Security Bank and Trust Company, an independent community bank serving its retail and commercial customers through 39 full-service community banking offices located within Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Susquehanna, Wayne and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York.  Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities.  Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making.  For more information visit psbt.com.

    In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity, core net income and pre-provision revenue ratios, among others. The reported results included in this release contain items, which Peoples considers non-core, namely acquisition related expenses and gain or loss on the sale of securities available for sale.  Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends.  Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables.  The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions. 

    Safe Harbor Forward-Looking Statements:

    We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and its subsidiaries (collectively, "Peoples") and other statements that are not historical facts that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

    Peoples cautions you that undue reliance should not be placed on forward-looking statements and that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement.  Such factors include, but are not limited to: macroeconomic trends, including interest rates and inflation; the effects of any recession in the United States; the impact on financial markets from geopolitical conflict, including from wars, military conflict or trade policies, including tariffs or retaliatory tariffs; the possibility that Peoples may be unable to achieve the expected synergies and operating efficiencies of the FNCB merger within the expected timeframes or at all; the possibility that Peoples may be unable to successfully integrate operations of FNCB or that the integration may be more difficult, time consuming or costly than expected; the FNCB merger may divert management's attention from ongoing business operations and opportunities; effects of the FNCB merger on our ability to retain customers and retain and hire key personnel and maintain relationships with our vendors, and on our operating results and business generally; the dilution caused by Peoples' issuance of additional shares of its capital stock in connection with the FNCB merger; the outcome of any legal proceedings that may be threatened or instituted against Peoples; changes in interest rates; economic conditions, particularly in our market area; legislative and regulatory changes and the ability to comply with the significant laws and regulations governing the banking and financial services business; monetary and fiscal policies of the U.S. government, including policies of the U.S. Department of Treasury and the Federal Reserve System; adverse developments in the financial industry generally, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; credit risk associated with lending activities and changes in the quality and composition of our loan and investment portfolios; demand for loan and other products; deposit flows; competition; changes in the values of real estate and other collateral securing the loan portfolio, particularly in our market area; changes in relevant accounting principles and guidelines; inability of third party service providers to perform; our ability to prevent, detect and respond to cyberattacks; and other factors that may be described in our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

    The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

     [TABULAR MATERIAL FOLLOWS]

     

    Summary Data

    Peoples Financial Services Corp.

    Five Quarter Trend (Unaudited)

    (In thousands, except share and per share data)







    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31







    2024



    2024



    2024



    2024



    2023



    Key performance data:

































    Share and per share amounts:

































    Net (loss) income



    $

    0.61



    $

    (0.43)



    $

    0.46



    $

    0.49



    $

    0.51



    Core net income (1)



    $

    0.99



    $

    1.64



    $

    0.59



    $

    0.55



    $

    0.61



    Core net income (PPNR) (1)



    $

    1.46



    $

    1.83



    $

    0.73



    $

    0.79



    $

    0.95



    Cash dividends declared



    $

    0.62



    $

    0.62



    $

    0.41



    $

    0.41



    $

    0.41



    Book value



    $

    46.94



    $

    47.53



    $

    48.29



    $

    48.18



    $

    48.35



    Tangible book value (1)



    $

    35.88



    $

    36.24



    $

    39.31



    $

    39.20



    $

    39.35



    Market value:

































    High



    $

    58.76



    $

    50.49



    $

    46.25



    $

    48.84



    $

    49.99



    Low



    $

    44.73



    $

    41.44



    $

    36.26



    $

    38.09



    $

    38.58



    Closing



    $

    51.18



    $

    46.88



    $

    45.54



    $

    43.11



    $

    48.70



    Market capitalization



    $

    511,325



    $

    468,549



    $

    321,388



    $

    304,238



    $

    342,889



    Common shares outstanding





    9,990,724





    9,994,648





    7,057,258





    7,057,258





    7,040,852



    Selected ratios:

































    Return on average stockholders'

    equity





    5.07

    %



    (3.58)

    %



    3.87

    %



    4.09

    %



    4.40

    %

    Core return on average stockholders'

    equity (1)





    8.31

    %



    13.61

    %



    5.00

    %



    4.59

    %



    5.26

    %

    Return on average tangible

    stockholders' equity





    6.62

    %



    (4.67)

    %



    4.76

    %



    5.02

    %



    5.46

    %

    Core return on average tangible

    stockholders' equity (1)





    10.87

    %



    17.77

    %



    6.14

    %



    5.64

    %



    6.53

    %

    Return on average assets





    0.47

    %



    (0.33)

    %



    0.37

    %



    0.38

    %



    0.38

    %

    Core return on average assets (1)





    0.76

    %



    1.24

    %



    0.47

    %



    0.43

    %



    0.46

    %

    Stockholders' equity to total assets





    9.21

    %



    8.86

    %



    9.42

    %



    9.27

    %



    9.10

    %

    Efficiency ratio (1)(2)





    63.03

    %



    53.14

    %



    74.49

    %



    75.77

    %



    69.94

    %

    Nonperforming assets to loans, net,

    and foreclosed assets





    0.58

    %



    0.53

    %



    0.25

    %



    0.27

    %



    0.17

    %

    Nonperforming assets to total assets





    0.45

    %



    0.41

    %



    0.20

    %



    0.21

    %



    0.13

    %

    Net charge-offs to average loans, net





    0.09

    %



    0.01

    %



    0.01

    %



    0.00

    %



    0.39

    %

    Allowance for credit losses to loans,

    net





    1.05

    %



    0.97

    %



    0.81

    %



    0.79

    %



    0.77

    %

    Interest-bearing assets yield (FTE) (3)





    5.51

    %



    5.63

    %



    4.58

    %



    4.56

    %



    4.49

    %

    Cost of funds (4)_





    2.88

    %



    3.04

    %



    3.01

    %



    2.96

    %



    2.86

    %

    Net interest spread (FTE) (3) (4)





    2.62

    %



    2.59

    %



    1.57

    %



    1.60

    %



    1.63

    %

    Net interest margin (FTE) (3)





    3.25

    %



    3.26

    %



    2.29

    %



    2.29

    %



    2.30

    %

    (1)

    See Reconciliation of Non-GAAP financial measures on pages 19-21.

    (2)

    Total noninterest expense less amortization of intangible assets and acquisition related expenses, divided by tax-equivalent net interest income and noninterest income less net gains (losses) on investment securities available for sale.

    (3)

    Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of 21%.

    (4)

    Amount for the three months ended September 30, 2024 has been revised from the previously reported amount to correct an immaterial misclassification of deposits, namely a $210.3 million understatement of noninterest-bearing deposits and overstatement of interest-bearing deposits.  The misclassification had no material impact on the September 30, 2024 financial statements.

     

    Peoples Financial Services Corp.

    Consolidated Statements of Income (Unaudited)

    (In thousands, except per share data)







    Dec 31



    Dec 31

    Year ended



    2024



    2023

    Interest income:













    Interest and fees on loans:













    Taxable



    $

    184,907



    $

    129,013

    Tax-exempt





    7,354





    5,628

    Interest and dividends on investment securities:













    Taxable





    12,930





    7,912

    Tax-exempt





    1,550





    1,582

    Dividends





    89





    4

    Interest on interest-bearing deposits in other banks





    498





    335

    Interest on federal funds sold





    4,132





    5,377

    Total interest income





    211,460





    149,851

    Interest expense:













    Interest on deposits





    87,934





    58,561

    Interest on short-term borrowings





    1,919





    1,920

    Interest on long-term debt





    3,317





    842

    Interest on subordinated debt





    1,774





    1,774

    Interest on junior subordinated debt





    527







    Total interest expense





    95,471





    63,097

    Net interest income





    115,989





    86,754

    Provision for credit losses





    19,131





    566

    Net interest income after provision for credit losses





    96,858





    86,188

    Noninterest income:













    Service charges, fees, commissions and other





    10,673





    7,728

    Merchant services income





    896





    693

    Commissions and fees on fiduciary activities





    2,270





    2,219

    Wealth management income





    2,118





    1,576

    Mortgage banking income





    389





    390

    Increase in cash surrender value of life insurance





    1,572





    1,067

    Interest rate swap revenue





    285





    390

    Net gains (losses) on equity investment securities





    132





    (11)

    Net gains on sale of investment securities available for sale





    1





    81

    Total noninterest income





    18,336





    14,133

    Noninterest expense:













    Salaries and employee benefits expense





    45,746





    35,285

    Net occupancy and equipment expense





    22,296





    17,146

    Acquisition related expenses





    16,200





    1,816

    Amortization of intangible assets





    3,367





    105

    Net loss (gains) on fixed assets











    (18)

    Other expenses





    19,117





    13,486

    Total noninterest expense





    106,726





    67,820

    Income before income taxes





    8,468





    32,501

    (Benefit) provision for income tax expense





    (30)





    5,121

    Net income



    $

    8,498



    $

    27,380

    Other comprehensive income:













    Unrealized gains on investment securities available for sale



    $

    2,569



    $

    14,804

    Reclassification adjustment for gains on available for sale securities included in net income





    (1)





    (81)

    Change in pension liability





    1,518





    1,129

    Change in derivative fair value





    632





    (824)

    Income tax expense related to other comprehensive income





    1,062





    3,043

    Other comprehensive income, net of income tax expense





    3,656





    11,985

    Comprehensive income



    $

    12,154



    $

    39,365

    Share and per share amounts:













    Net income - basic



    $

    1.00



    $

    3.85

    Net income - diluted





    0.99





    3.83

    Cash dividends declared





    2.06





    1.64

    Average common shares outstanding - basic





    8,531,122





    7,107,908

    Average common shares outstanding - diluted





    8,586,035





    7,151,471

     

    Peoples Financial Services Corp.

    Consolidated Statements of Income (Loss) (Unaudited)

    (In thousands, except per share data)







    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31

    Three months ended



    2024



    2024



    2024



    2024



    2023

    Interest income:































    Interest and fees on loans:































    Taxable



    $

    57,048



    $

    59,412



    $

    34,406



    $

    34,041



    $

    33,730

    Tax-exempt





    2,238





    2,299





    1,399





    1,418





    1,423

    Interest and dividends on investment securities:































    Taxable





    4,369





    4,739





    1,904





    1,918





    1,939

    Tax-exempt





    397





    411





    371





    371





    372

    Dividends





    30





    55





    2





    2







    Interest on interest-bearing deposits in other banks





    113





    150





    115





    120





    145

    Interest on federal funds sold





    1,608





    1,218





    179





    1,127





    2,463

    Total interest income





    65,803





    68,284





    38,376





    38,997





    40,072

    Interest expense:































    Interest on deposits





    24,718





    26,398





    18,114





    18,704





    18,756

    Interest on short-term borrowings





    474





    550





    633





    262





    330

    Interest on long-term debt





    1,389





    1,389





    269





    270





    273

    Interest on subordinated debt





    444





    443





    444





    443





    444

    Interest on junior subordinated debt





    267





    260



















    Total interest expense





    27,292





    29,040





    19,460





    19,679





    19,803

    Net interest income





    38,511





    39,244





    18,916





    19,318





    20,269

    Provision for credit losses





    3,369





    14,458





    596





    708





    1,669

    Net interest income after provision for credit losses





    35,142





    24,786





    18,320





    18,610





    18,600

    Noninterest income:































    Service charges, fees, commissions and other





    3,368





    3,384





    1,885





    2,036





    1,881

    Merchant services income





    298





    223





    260





    115





    151

    Commissions and fees on fiduciary activities





    553





    649





    517





    551





    528

    Wealth management income





    633





    708





    416





    361





    399

    Mortgage banking income





    126





    84





    87





    92





    95

    Increase in cash surrender value of life insurance





    456





    551





    286





    279





    277

    Interest rate swap revenue





    260





    (53)





    102





    (24)





    (122)

    Net (losses) gains on investment equity securities





    (23)





    175





    (12)





    (8)





    6

    Net gains on sale of investment securities available for sale











    1



















    Total noninterest income





    5,671





    5,722





    3,541





    3,402





    3,215

    Noninterest expense:































    Salaries and employee benefits expense





    15,287





    13,170





    8,450





    8,839





    8,939

    Net occupancy and equipment expense





    6,559





    6,436





    4,576





    4,725





    4,468

    Acquisition related expenses





    4,990





    9,653





    1,071





    486





    826

    Amortization of intangible assets





    1,702





    1,665

















    19

    Other expenses





    6,460





    4,578





    4,061





    4,018





    3,346

    Total noninterest expense





    34,998





    35,502





    18,158





    18,068





    17,598

    Income (loss) before income taxes





    5,815





    (4,994)





    3,703





    3,944





    4,217

    Income tax (benefit) expense





    (272)





    (657)





    421





    478





    587

    Net income (loss)



    $

    6,087



    $

    (4,337)



    $

    3,282



    $

    3,466



    $

    3,630

    Other comprehensive (loss) income:































    Unrealized (loss) gain on investment securities available for sale



    $

    (10,175)



    $

    15,167



    $

    18



    $

    (2,441)



    $

    19,494

    Reclassification adjustment for gains on available for sale securities

    included in net income











    (1)



















    Change in benefit plan liabilities





    1,518























    1,129

    Change in derivative fair value





    817





    (1,424)





    160





    1,079





    (1,650)

    Income tax (benefit) expense related to other comprehensive (loss)

    income





    (1,686)





    3,008





    38





    (298)





    3,894

































    Other comprehensive (loss) income, net of income tax

    (benefit) expense





    (6,154)





    10,734





    140





    (1,064)





    15,079

    Comprehensive (loss) income



    $

    (67)



    $

    6,397



    $

    3,422



    $

    2,402



    $

    18,709

    Share and per share amounts:































    Net income - basic



    $

    0.61



    $

    (0.43)



    $

    0.47



    $

    0.49



    $

    0.52

    Net income - diluted





    0.61





    (0.43)





    0.46





    0.49





    0.51

    Cash dividends declared





    0.62





    0.62





    0.41





    0.41





    0.41

    Average common shares outstanding - basic





    9,994,605





    9,987,627





    7,057,258





    7,052,912





    7,040,852

    Average common shares outstanding - diluted





    10,051,337





    10,044,449





    7,114,115





    7,102,112





    7,091,015

     

    Peoples Financial Services Corp.

    Net Interest Margin (Unaudited)

    (In thousands, fully taxable equivalent basis)







    Three Months Ended







    December 31, 2024





    December 31, 2023







    Average



    Interest Income/



    Yield/





    Average



    Interest Income/



    Yield/







    Balance  



    Expense



    Rate  





    Balance  



    Expense



    Rate  



    Assets:





































    Earning assets:





































    Loans:





































    Taxable



    $

    3,757,273



    $

    57,048



    6.04

    %



    $

    2,632,865



    $

    33,730



    5.08

    %

    Tax-exempt





    278,429





    2,834



    4.05







    227,800





    1,801



    3.14



    Total loans





    4,035,702





    59,882



    5.90







    2,860,665





    35,531



    4.93



    Investments:





































    Taxable





    541,526





    4,399



    3.23







    450,533





    1,939



    1.71



    Tax-exempt





    87,419





    502



    2.29







    87,297





    471



    2.14



    Total investments





    628,945





    4,901



    3.10







    537,830





    2,410



    1.78



    Interest-bearing deposits





    9,116





    113



    4.93







    10,432





    145



    5.51



    Federal funds sold





    129,517





    1,608



    4.94







    176,983





    2,463



    5.52



    Total earning assets





    4,803,280





    66,504



    5.51

    %





    3,585,910





    40,549



    4.49

    %

    Less: allowance for credit losses





    39,850

















    23,386













    Other assets





    440,029

















    211,864













    Total assets



    $

    5,203,459



    $

    66,504









    $

    3,774,388



    $

    40,549







    Liabilities and Stockholders' Equity:





































    Interest-bearing liabilities:





































    Money market accounts



    $

    945,644



    $

    7,526



    3.17

    %



    $

    775,661



    $

    7,227



    3.70

    %

    Interest-bearing demand and NOW

    accounts





    1,276,206





    7,549



    2.35







    814,695





    4,925



    2.40



    Savings accounts





    502,028





    651



    0.52







    438,544





    267



    0.24



    Time deposits less than $100





    497,473





    5,428



    4.34







    415,806





    4,364



    4.16



    Time deposits $100 or more





    351,970





    3,564



    4.03







    216,450





    1,973



    3.62



    Total interest-bearing

    deposits





    3,573,321





    24,718



    2.75







    2,661,156





    18,756



    2.80



    Short-term borrowings





    39,319





    474



    4.80







    24,103





    330



    5.43



    Long-term debt





    111,135





    1,389



    4.97







    25,000





    273



    4.33



    Subordinated debt





    33,000





    444



    5.35







    33,000





    444



    5.34



    Junior subordinated debt





    8,026





    267



    13.23





















    Total borrowings





    191,480





    2,574



    5.35







    82,103





    1,047



    5.06



    Total interest-bearing

    liabilities





    3,764,801





    27,292



    2.88

    %





    2,743,259





    19,803



    2.86

    %

    Noninterest-bearing deposits





    904,274

















    651,182













    Other liabilities





    56,445

















    52,760













    Stockholders' equity





    477,939

















    327,187













    Total liabilities and

    stockholders' equity



    $

    5,203,459















    $

    3,774,388













    Net interest income/spread









    $

    39,212



    2.62

    %









    $

    20,746



    1.63

    %

    Net interest margin















    3.25

    %















    2.30

    %

    Tax-equivalent adjustments:





































    Loans









    $

    596















    $

    378







    Investments











    105

















    99







    Total adjustments









    $

    701















    $

    477







    The average balances of assets and liabilities, corresponding interest income and expense and resulting average yields or rates paid are summarized as follows. Averages for earning assets include nonaccrual loans. Investment averages include available for sale securities at amortized cost. Income on investment securities and loans is adjusted to a tax-equivalent basis using the prevailing federal statutory tax rate of 21%. 

    Peoples Financial Services Corp.

    Net Interest Margin (Unaudited)

    (In thousands, fully taxable equivalent basis)







    For the Twelve Months Ended







    December 31, 2024



    December 31, 2023







    Average



    Interest Income/



    Yield/



    Average



    Interest Income/



    Yield/







    Balance  



    Expense



    Rate  



    Balance  



    Expense



    Rate  



    Assets:



































    Earning assets:



































    Loans:



































    Taxable



    $

    3,205,564



    $

    184,907



    5.77

    %

    $

    2,605,927



    $

    129,013



    4.95

    %

    Tax-exempt





    251,300





    9,309



    3.70





    225,839





    7,124



    3.15



    Total loans





    3,456,864





    194,216



    5.62





    2,831,766





    136,137



    4.81



    Investments:



































    Taxable





    529,649





    13,019



    2.46





    468,403





    7,916



    1.69



    Tax-exempt





    87,563





    1,962



    2.24





    90,897





    2,003



    2.20



    Total investments





    617,212





    14,981



    2.43





    559,300





    9,919



    1.77



    Interest-bearing deposits





    9,434





    498



    5.28





    6,373





    335



    5.26



    Federal funds sold





    78,698





    4,132



    5.25





    98,535





    5,377



    5.46



    Total earning assets





    4,162,208





    213,827



    5.14

    %



    3,495,974





    151,768



    4.34

    %

    Less: allowance for credit losses





    30,724















    24,377













    Other assets





    362,130















    211,618













    Total assets



    $

    4,493,614



    $

    213,827







    $

    3,683,215



    $

    151,768







    Liabilities and Stockholders' Equity:



































    Interest-bearing liabilities:



































    Money market accounts



    $

    621,993



    $

    29,643



    4.77

    %

    $

    714,940



    $

    22,686



    3.17

    %

    Interest-bearing demand and NOW

    accounts





    1,261,095





    23,674



    1.88





    779,977





    15,586



    2.00



    Savings accounts





    463,199





    4,625



    1.00





    474,028





    994



    0.21



    Time deposits less than $100





    480,737





    18,124



    3.77





    349,990





    13,344



    3.81



    Time deposits $100 or more





    291,482





    11,868



    4.07





    200,743





    5,951



    2.96



    Total interest-bearing

    deposits





    3,118,506





    87,934



    2.82





    2,519,678





    58,561



    2.32



    Short-term borrowings





    37,083





    1,919



    5.17





    38,331





    1,920



    5.01



    Long-term debt





    68,441





    3,317



    4.85





    19,448





    842



    4.33



    Subordinated debt





    33,000





    1,774



    5.38





    33,000





    1,774



    5.38



    Junior subordinated debt





    4,028





    527



    13.08



















    Total borrowings





    142,552





    7,537



    5.29





    90,779





    4,536



    5.00



    Total interest-bearing

    liabilities





    3,261,058





    95,471



    2.93

    %



    2,610,457





    63,097



    2.42

    %

    Noninterest-bearing deposits





    714,824















    698,749













    Other liabilities





    106,970















    44,786













    Stockholders' equity





    410,762















    329,223













    Total liabilities and

    stockholders' equity



    $

    4,493,614





    95,471







    $

    3,683,215





    63,097







    Net interest

    income/spread









    $

    118,356



    2.21

    %







    $

    88,671



    1.92

    %

    Net interest margin















    2.84

    %













    2.54

    %

    Tax-equivalent adjustments:



































    Loans









    $

    1,955













    $

    1,496







    Investments











    412















    421







    Total adjustments









    $

    2,367













    $

    1,917







     

    Peoples Financial Services Corp.

    Details of Net Interest Income and Net Interest Margin (Unaudited)

    (In thousands, fully taxable equivalent basis)







    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31



    Three months ended



    2024



    2024



    2024



    2024



    2023



    Net interest income:

































    Interest income:

































    Loans, net:

































    Taxable



    $

    57,048



    $

    59,412



    $

    34,406



    $

    34,041



    $

    33,730



    Tax-exempt





    2,834





    2,910





    1,771





    1,795





    1,801



    Total loans, net





    59,882





    62,322





    36,177





    35,836





    35,531



    Investments:

































    Taxable





    4,399





    4,794





    1,906





    1,920





    1,939



    Tax-exempt





    502





    520





    469





    470





    471



    Total investments





    4,901





    5,314





    2,375





    2,390





    2,410



    Interest on interest-bearing balances in other banks





    113





    150





    115





    120





    145



    Federal funds sold





    1,608





    1,218





    179





    1,127





    2,463



    Total interest income





    66,504





    69,004





    38,846





    39,473





    40,549



    Interest expense:

































    Deposits





    24,718





    26,398





    18,114





    18,704





    18,756



    Short-term borrowings





    474





    550





    633





    262





    330



    Long-term debt





    1,389





    1,389





    269





    270





    273



    Subordinated debt





    444





    443





    444





    443





    444



    Junior subordinated debt





    267





    260





















    Total interest expense





    27,292





    29,040





    19,460





    19,679





    19,803



    Net interest income



    $

    39,212



    $

    39,964



    $

    19,386



    $

    19,794



    $

    20,746



    Loans, net:

































    Taxable





    6.04

    %



    6.24

    %



    5.25

    %



    5.20

    %



    5.08

    %

    Tax-exempt





    4.05

    %



    4.16

    %



    3.20

    %



    3.20

    %



    3.14

    %

    Total loans, net





    5.90

    %



    6.09

    %



    5.09

    %



    5.04

    %



    4.93

    %

    Investments:

































    Taxable





    3.23

    %



    3.12

    %



    1.73

    %



    1.73

    %



    1.71

    %

    Tax-exempt





    2.29

    %



    2.31

    %



    2.19

    %



    2.18

    %



    2.14

    %

    Total investments





    3.10

    %



    3.02

    %



    1.80

    %



    1.80

    %



    1.78

    %

    Interest-bearing balances with banks





    4.93

    %



    5.55

    %



    5.28

    %



    5.35

    %



    5.51

    %

    Federal funds sold





    4.94

    %



    5.26

    %



    5.68

    %



    5.60

    %



    5.52

    %

    Total interest-earning assets





    5.51

    %



    5.63

    %



    4.58

    %



    4.56

    %



    4.49

    %

    Interest expense:

































    Deposits (1)





    2.75

    %



    2.91

    %



    2.92

    %



    2.90

    %



    2.80

    %

    Short-term borrowings





    4.80

    %



    4.98

    %



    5.61

    %



    5.35

    %



    5.43

    %

    Long-term debt





    4.97

    %



    4.94

    %



    4.33

    %



    4.34

    %



    4.33

    %

    Subordinated debt





    5.35

    %



    5.34

    %



    5.41

    %



    5.40

    %



    5.34

    %

    Junior subordinated debt





    13.23

    %



    12.93

    %



















    Total interest-bearing liabilities (1)





    2.88

    %



    3.04

    %



    3.01

    %



    2.96

    %



    2.86

    %

    Net interest spread (1)





    2.62

    %



    2.59

    %



    1.57

    %



    1.60

    %



    1.63

    %

    Net interest margin





    3.25

    %



    3.26

    %



    2.29

    %



    2.29

    %



    2.30

    %

    (1)

    Amount for the three months ended September 30, 2024 has been revised from the previously reported amount to correct an immaterial misclassification of deposits, namely a $210.3 million understatement of noninterest-bearing deposits and overstatement of interest-bearing deposits.  The misclassification had no material impact on the September 30, 2024 financial statements.

     

    Peoples Financial Services Corp.

    Consolidated Balance Sheets (Unaudited)

    (In thousands)







    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31



    At period end



    2024



    2024



    2024



    2024



    2023



    Assets:

































    Cash and due from banks



    $

    47,029



    $

    97,090



    $

    41,234



    $

    32,009



    $

    33,524



    Interest-bearing balances in other banks





    8,593





    10,286





    8,722





    8,259





    9,141



    Federal funds sold





    80,229





    178,093











    69,700





    144,700



    Investment securities:

































    Available for sale





    526,329





    562,486





    385,240





    394,413





    398,927



    Equity investments carried at fair value





    2,430





    3,921





    78





    91





    98



    Held to maturity





    78,184





    79,861





    81,598





    83,306





    84,851



    Total investments





    606,943





    646,268





    466,916





    477,810





    483,876



    Loans held for sale











    803











    300





    250



    Loans





    3,993,505





    4,069,683





    2,869,553





    2,858,412





    2,849,897



    Less: allowance for credit losses





    41,776





    39,341





    23,123





    22,597





    21,895



    Net loans





    3,951,729





    4,030,342





    2,846,430





    2,835,815





    2,828,002



    Goodwill





    76,325





    76,958





    63,370





    63,370





    63,370



    Premises and equipment, net





    73,283





    75,877





    58,565





    59,097





    61,276



    Bank owned life insurance





    87,429





    87,401





    49,955





    49,673





    49,397



    Deferred tax assets





    32,006





    33,078





    14,460





    14,241





    13,770



    Accrued interest receivable





    15,632





    17,979





    13,326





    13,565





    12,734



    Other intangible assets, net





    34,197





    35,907





















    Other assets





    78,586





    70,056





    53,077





    45,299





    42,249



    Total assets



    $

    5,091,981



    $

    5,360,138



    $

    3,616,055



    $

    3,669,138



    $

    3,742,289



    Liabilities:

































    Deposits:

































    Noninterest-bearing (1)



    $

    935,516



    $

    927,864



    $

    620,971



    $

    623,408



    $

    644,683



    Interest-bearing (1)





    3,472,036





    3,710,000





    2,443,988





    2,580,530





    2,634,354



    Total deposits





    4,407,552





    4,637,864





    3,064,959





    3,203,938





    3,279,037



    Short-term borrowings





    15,900





    37,346





    104,250





    20,260





    17,590



    Long-term debt





    98,637





    111,489





    25,000





    25,000





    25,000



    Subordinated debt





    33,000





    33,000





    33,000





    33,000





    33,000



    Junior subordinated debt





    8,039





    8,015





















    Accrued interest payable





    5,503





    6,829





    5,507





    5,327





    5,765



    Other liabilities





    54,400





    50,544





    42,532





    41,621





    41,475



    Total liabilities





    4,623,031





    4,885,087





    3,275,248





    3,329,146





    3,401,867



    Stockholders' equity:

































    Common stock





    19,995





    19,993





    14,122





    14,122





    14,093



    Capital surplus





    250,695





    250,578





    122,449





    122,162





    122,130



    Retained earnings





    238,955





    239,021





    249,511





    249,123





    248,550



    Accumulated other comprehensive loss





    (40,695)





    (34,541)





    (45,275)





    (45,415)





    (44,351)



    Total stockholders' equity





    468,950





    475,051





    340,807





    339,992





    340,422



    Total liabilities and stockholders'

    equity



    $

    5,091,981



    $

    5,360,138



    $

    3,616,055



    $

    3,669,138



    $

    3,742,289



    (1)

    Amount at September 30, 2024 has been revised from the previously reported amount to correct an immaterial misclassification of deposits, namely a $210.3 million understatement of noninterest-bearing deposits and overstatement of interest-bearing deposits.  The misclassification had no material impact on the September 30, 2024 financial statements.

     

    Peoples Financial Services Corp.

    Loan and Asset Quality Data (Unaudited)

    (In thousands)



    At period end



    December 31, 2024



    September 30, 2024



    June 30, 2024



    March 31, 2024



    December 31, 2023

    Commercial































    Taxable



    $

    556,630



    $

    616,369



    $

    411,112



    $

    400,439



    $

    317,245

    Non-taxable





    279,390





    273,710





    220,893





    224,083





    226,470

    Total





    836,020





    890,079





    632,005





    624,522





    543,715

    Real estate































    Commercial real estate





    2,294,113





    2,309,588





    1,793,652





    1,794,086





    1,863,118

    Residential





    551,851





    550,590





    369,671





    361,490





    360,803

    Total





    2,845,964





    2,860,178





    2,163,323





    2,155,576





    2,223,921

    Consumer































    Indirect Auto





    119,704





    130,380





    66,792





    71,675





    75,389

    Consumer Other





    12,697





    15,580





    7,433





    6,639





    6,872

    Total





    132,401





    145,960





    74,225





    78,314





    82,261

    Equipment Financing





    179,120





    173,466



















    Total



    $

    3,993,505



    $

    4,069,683



    $

    2,869,553



    $

    2,858,412



    $

    2,849,897

     







































    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31



    At quarter end



    2024



    2024



    2024



    2024



    2023



    Nonperforming assets:

































    Nonaccrual/restructured loans



    $

    22,517



    $

    20,949



    $

    7,116



    $

    7,056



    $

    3,961



    Accruing loans past due 90 days or more





    458





    569











    656





    986



    Foreclosed assets





    27





    27





    27















    Total nonperforming assets



    $

    23,002



    $

    21,545



    $

    7,143



    $

    7,712



    $

    4,947



     









































    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31

    Three months ended





    2024



    2024



    2024



    2024



    2023

    Allowance for credit losses:

































    Beginning balance



    $

    39,341



    $

    23,123



    $

    22,597



    $

    21,895



    $

    23,010



    Merger-related adjustments - Non PCD Loans











    14,328





















    Merger-related adjustments - PCD Loans











    1,842





















    Charge-offs





    1,108





    534





    135





    108





    2,808



    Recoveries





    174





    452





    65





    102





    24



    Provision for credit losses





    3,369





    130





    596





    708





    1,669



    Ending balance



    $

    41,776



    $

    39,341



    $

    23,123



    $

    22,597



    $

    21,895



     

    Peoples Financial Services Corp.

    Deposit and Liquidity Detail (Unaudited)

    (In thousands)



    At period end



    December 31, 2024



    September 30, 2024



    June 30, 2024



    March 31, 2024



    December 31, 2023

    Interest-bearing deposits:































    Money market accounts



    $

    936,239



    $

    1,018,575



    $

    690,631



    $

    759,305



    $

    782,243

    Interest-bearing demand and NOW

    accounts (1)





    1,238,853





    1,229,083





    715,890





    754,673





    796,426

    Savings accounts





    492,180





    509,412





    397,827





    415,459





    429,011

    Time deposits less than $250





    620,725





    824,791





    504,879





    517,009





    505,409

    Time deposits $250 or more





    184,039





    128,139





    134,761





    134,084





    121,265

    Total interest-bearing deposits (1)





    3,472,036





    3,710,000





    2,443,988





    2,580,530





    2,634,354

    Noninterest-bearing deposits (1)





    935,516





    927,864





    620,971





    623,408





    644,683

    Total deposits



    $

    4,407,552



    $

    4,637,864



    $

    3,064,959



    $

    3,203,938



    $

    3,279,037

     





























    December 31, 2024

    At period end





    Amount



    Percent of Total





    Number of accounts



    Average Balance

    Deposit Detail:





















    Retail



    $

    1,779,729



    40.4

    %



    98,583

    $

    18

    Commercial





    1,538,757



    34.9





    18,675



    82

    Municipal





    832,665



    18.9





    2,427



    343

    Brokered





    256,401



    5.8





    28



    9,157

    Total Deposits



    $

    4,407,552



    100.0





    119,713

    $

    37























    Uninsured





    1,381,492



    31.3

    %









    Insured





    3,026,060



    68.7







































    December 31, 2023

    At period end





    Amount



    Percent of Total





    Number of accounts



    Average Balance

    Deposit Detail:





















    Retail



    $

    1,358,371



    41.4

    %



    70,334

    $

    19

    Commercial





    1,096,547



    33.4





    13,433



    82

    Municipal





    563,124



    17.2





    1,856



    303

    Brokered





    260,995



    8.0





    24



    10,875

    Total Deposits



    $

    3,279,037



    100.0





    85,647

    $

    38























    Uninsured





    883,530



    26.9

    %









    Insured





    2,395,507



    73.1

































     

































    Total Available

    At December 31, 2024





    Total Available





    Outstanding





    for Future Liquidity

    FHLB advances



    $

    1,680,100



    $

    587,817



    $

    1,092,283

    Federal Reserve - Discount Window





    621,462











    621,462

    Correspondent bank lines of credit





    18,000











    18,000

    Other sources of liquidity:



















    Brokered deposits





    763,797





    256,401





    507,396

    Unencumbered securities





    182,170











    182,170

    Total sources of liquidity



    $

    3,265,529



    $

    844,218



    $

    2,421,311

    (1)

    Amount at September 30, 2024 has been revised from the previously reported amount to correct an immaterial misclassification of deposits, namely a $210.3 million understatement of noninterest-bearing deposits and overstatement of interest-bearing deposits. The misclassification had no material impact on the September 30, 2024 financial statements.

     

    Peoples Financial Services Corp.

    Consolidated Balance Sheets (Unaudited)

    (In thousands)







    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31



    Average quarterly balances



    2024



    2024



    2024



    2024



    2023



    Assets:

































    Loans, net:

































    Taxable



    $

    3,757,273



    $

    3,790,138



    $

    2,637,164



    $

    2,632,554



    $

    2,632,865



    Tax-exempt





    278,429





    278,496





    222,655





    225,293





    227,800



    Total loans, net





    4,035,702





    4,068,634





    2,859,819





    2,857,847





    2,860,665



    Investments:

































    Taxable





    541,526





    611,032





    443,146





    446,996





    450,533



    Tax-exempt





    87,419





    89,532





    86,418





    86,864





    87,297



    Total investments





    628,945





    700,564





    529,564





    533,860





    537,830



    Interest-bearing balances with banks





    9,116





    10,820





    8,763





    9,025





    10,432



    Federal funds sold





    129,517





    92,171





    12,672





    80,955





    176,983



    Total interest-earning assets





    4,803,280





    4,872,189





    3,410,818





    3,481,687





    3,585,910



    Other assets





    400,179





    419,005





    198,248





    195,063





    188,478



    Total assets



    $

    5,203,459



    $

    5,291,194



    $

    3,609,066



    $

    3,676,750



    $

    3,774,388



    Liabilities and stockholders' equity:

































    Deposits:

































    Interest-bearing (1)



    $

    3,573,321



    $

    3,607,405



    $

    2,496,298



    $

    2,593,813



    $

    2,661,156



    Noninterest-bearing (1)





    904,274





    908,776





    620,256





    616,610





    651,182



    Total deposits





    4,477,595





    4,516,181





    3,116,554





    3,210,423





    3,312,338



    Short-term borrowings





    39,319





    43,895





    45,383





    19,687





    24,103



    Long-term debt





    111,135





    111,804





    25,000





    25,000





    25,000



    Subordinated debt





    33,000





    33,000





    33,000





    33,000





    33,000



    Junior subordinated debt





    8,026





    8,000





















    Other liabilities





    56,445





    96,177





    48,630





    47,688





    52,760



    Total liabilities





    4,725,520





    4,809,057





    3,268,567





    3,335,798





    3,447,201



    Stockholders' equity





    477,939





    482,137





    340,499





    340,952





    327,187



    Total liabilities and stockholders' equity



    $

    5,203,459



    $

    5,291,194



    $

    3,609,066



    $

    3,676,750



    $

    3,774,388



    (1)

    Quarterly averages at September 30, 2024 have been revised from the previously reported amounts to correct an immaterial misclassification of deposits, namely a $210.3 million understatement of noninterest-bearing deposits and overstatement of interest-bearing deposits.  The misclassification had no material impact on the September 30, 2024 financial statements.

     

    Peoples Financial Services Corp.

    Reconciliation of Non-GAAP Financial Measures (Unaudited)

    (In thousands, except share and per share data)







    Dec 31



    Sept 30



    June 30



    Mar 31



    Dec 31



    Three months ended



    2024



    2024



    2024



    2024



    2023



    Core net income per share:

































    Net income (loss) GAAP



    $

    6,087



    $

    (4,337)



    $

    3,282



    $

    3,466



    $

    3,630



    Adjustments:

































    Add: ACL provision for FNCB acquired legacy loans











    14,328





















    Less: ACL provision for FNCB acquired legacy loans tax adjustment











    1,885





















    Add: Acquisition related expenses





    4,990





    9,653





    1,071





    486





    826



    Less: Acquisition related expenses tax adjustment





    1,089





    1,270





    122





    59





    115



    Core net income



    $

    9,988



    $

    16,489



    $

    4,231



    $

    3,893



    $

    4,341



    Average common shares outstanding - diluted





    10,051,337





    10,044,449





    7,114,115





    7,102,112





    7,091,015



    Core net income per share



    $

    0.99



    $

    1.64



    $

    0.59



    $

    0.55



    $

    0.61





































    Tangible book value:

































    Total stockholders' equity



    $

    468,950



    $

    475,051



    $

    340,807



    $

    339,992



    $

    340,422



    Less: Goodwill





    76,325





    76,958





    63,370





    63,370





    63,370



    Less: Other intangible assets, net





    34,197





    35,907





















    Total tangible stockholders' equity



    $

    358,428



    $

    362,186



    $

    277,437



    $

    276,622



    $

    277,052



    Common shares outstanding





    9,990,724





    9,994,648





    7,057,258





    7,057,258





    7,040,852



    Tangible book value per share



    $

    35.88



    $

    36.24



    $

    39.31



    $

    39.20



    $

    39.35





































    Core return on average stockholders' equity:

































    Net income (loss) GAAP



    $

    6,087



    $

    (4,337)



    $

    3,282



    $

    3,466



    $

    3,630



    Adjustments:

































    Add: ACL provision for FNCB acquired legacy loans











    14,328





















    Less: ACL provision for FNCB acquired legacy loans tax adjustment











    1,885





















    Add: Acquisition related expenses





    4,990





    9,653





    1,071





    486





    826



    Less: Acquisition related expenses tax adjustment





    1,089





    1,270





    122





    59





    115



    Core net income



    $

    9,988



    $

    16,489



    $

    4,231



    $

    3,893



    $

    4,341



    Average stockholders' equity



    $

    477,939



    $

    482,137



    $

    340,499



    $

    340,952



    $

    327,187



    Core return on average stockholders' equity





    8.31

    %



    13.61

    %



    5.00

    %



    4.59

    %



    5.26

    %



































    Return on average tangible stockholders' equity:

































    Net income (loss) GAAP



    $

    6,087



    $

    (4,337)



    $

    3,282



    $

    3,466



    $

    3,630



    Average stockholders' equity



    $

    477,939



    $

    482,137



    $

    340,499



    $

    340,952



    $

    327,187



    Less: average intangibles





    112,399





    113,032





    63,370





    63,370





    63,380



    Average tangible stockholders' equity



    $

    365,540



    $

    369,105



    $

    277,129



    $

    277,582



    $

    263,807



    Return on average tangible stockholders' equity





    6.62

    %



    (4.67)

    %



    4.76

    %



    5.02

    %



    5.46

    %



































    Core return on average tangible stockholders' equity:

































    Net income (loss) GAAP



    $

    6,087



    $

    (4,337)



    $

    3,282



    $

    3,466



    $

    3,630



    Adjustments:

































    Add: ACL provision for FNCB acquired legacy loans











    14,328





















    Less: ACL provision for FNCB acquired legacy loans tax adjustment











    1,885





















    Add: Acquisition related expenses





    4,990





    9,653





    1,071





    486





    826



    Less: Acquisition related expenses tax adjustment





    1,089





    1,270





    122





    59





    115



    Core net income



    $

    9,988



    $

    16,489



    $

    4,231



    $

    3,893



    $

    4,341



    Average stockholders' equity



    $

    477,939



    $

    482,137



    $

    340,499



    $

    340,952



    $

    327,187



    Less: average intangibles





    112,399





    113,032





    63,370





    63,370





    63,380



    Average tangible stockholders' equity



    $

    365,540



    $

    369,105



    $

    277,129



    $

    277,582



    $

    263,807



    Core return on average tangible stockholders' equity





    10.87

    %



    17.77

    %



    6.14

    %



    5.64

    %



    6.53

    %



































    Core return on average assets:

































    Net income (loss) GAAP



    $

    6,087



    $

    (4,337)



    $

    3,282



    $

    3,466



    $

    3,630



    Adjustments:

































    Add: ACL provision for FNCB acquired legacy loans











    14,328





















    Less: ACL provision for FNCB acquired legacy loans tax adjustment











    1,885





















    Add: Acquisition related expenses





    4,990





    9,653





    1,071





    486





    826



    Less: Acquisition related expenses tax adjustment





    1,089





    1,270





    122





    59





    115



    Core net income



    $

    9,988



    $

    16,489



    $

    4,231



    $

    3,893



    $

    4,341



    Average assets



    $

    5,203,459



    $

    5,291,194



    $

    3,609,066



    $

    3,676,750



    $

    3,774,388



    Core return on average assets





    0.76

    %



    1.24

    %



    0.47

    %



    0.43

    %



    0.46

    %



































    Pre-provision net revenue (PPNR) per share:

































    Income (Loss) before taxes (GAAP)



    $

    5,815



    $

    (4,994)



    $

    3,703



    $

    3,944



    $

    4,217



    Add: ACL provision for FNCB acquired legacy loans











    14,328





















    Add: Provision for credit losses





    3,369





    130





    596





    708





    1,669



    Add: Provision for credit losses on unfunded commitments





    452





    (785)





    (197)





    487





    (2)



    PPNR (non-GAAP)



    $

    9,636



    $

    8,679



    $

    4,102



    $

    5,139



    $

    5,884



    Average common shares outstanding-diluted





    10,051,337





    10,044,449





    7,114,115





    7,102,112





    7,091,015



    PPNR per share (non-GAAP)



    $

    0.96



    $

    0.86



    $

    0.58



    $

    0.72



    $

    0.83





































    Core pre-provision net revenue (PPNR) per share:

































    Income (Loss) before taxes (GAAP)



    $

    5,815



    $

    (4,994)



    $

    3,703



    $

    3,944



    $

    4,217



    Add: Acquisition related expenses





    4,990





    9,653





    1,071





    486





    826



    Add: ACL provision for FNCB acquired legacy loans











    14,328





















    Add: Provision for credit losses





    3,369





    130





    596





    708





    1,669



    Add: Provision for credit losses on unfunded commitments





    452





    (785)





    (197)





    487





    (2)



    Core PPNR (non-GAAP)



    $

    14,626



    $

    18,332



    $

    5,173



    $

    5,625



    $

    6,710



    Average common shares outstanding-diluted





    10,051,337





    10,044,449





    7,114,115





    7,102,112





    7,091,015



    Core PPNR per share (non-GAAP)



    $

    1.46



    $

    1.83



    $

    0.73



    $

    0.79



    $

    0.95



    (1) Current quarter tax adjustments use a rate of 21.8%, prior quarters use the effective tax rate for the quarter. 

     

    Peoples Financial Services Corp.

    Reconciliation of Non-GAAP Financial Measures (Unaudited)

    (In thousands, except share and per share data)







    Dec 31



    Dec 31



    Twelve months ended



    2024



    2023



    Core net income per share:















    Net income GAAP



    $

    8,498



    $

    27,380



    Adjustments:















    Add: ACL provision for FNCB acquired legacy loans





    14,328









    Less: ACL provision for FNCB acquired legacy loans tax adjustment





    3,126









    Less: Gain on sale of available for sale securities





    1





    81



    Add: Gain on sale of available for sale securities tax adjustment











    17



    Add: Acquisition related expenses





    16,200





    1,816



    Less: Acquisition related expenses tax adjustment





    3,534





    278



    Core net income



    $

    32,365



    $

    28,854



    Average common shares outstanding - diluted





    8,586,035





    7,151,471



    Core net income per share



    $

    3.77



    $

    4.03



















    Core return on average stockholders' equity:















    Net income GAAP



    $

    8,498



    $

    27,380



    Adjustments:















    Add: ACL provision for FNCB acquired legacy loans





    14,328









    Less: ACL provision for FNCB acquired legacy loans tax adjustment





    3,126









    Less: Gain on sale of available for sale securities





    1





    81



    Add: Gain on sale of available for sale securities tax adjustment











    17



    Add: Acquisition related expenses





    16,200





    1,816



    Less: Acquisition related expenses tax adjustment





    3,534





    278



    Core net income



    $

    32,365



    $

    28,854



    Average stockholders' equity





    410,762





    329,223



    Core return on average stockholders' equity





    7.88

    %



    8.76

    %

















    Return on average tangible stockholders' equity:















    Net income GAAP



    $

    8,498



    $

    27,380



    Average stockholders' equity





    410,762





    329,223



    Less: average intangibles





    88,043





    63,406



    Average tangible stockholders' equity



    $

    322,719



    $

    265,817



    Return on average tangible stockholders' equity





    2.63

    %



    10.30

    %

















    Core return on average tangible stockholders' equity:















    Net income GAAP



    $

    8,498



    $

    27,380



    Adjustments:















    Add: ACL provision for FNCB acquired legacy loans





    14,328









    Less: ACL provision for FNCB acquired legacy loans tax adjustment





    3,126









    Less: Gain on sale of available for sale securities





    1





    81



    Add: Gain on sale of available for sale securities tax adjustment











    17



    Add: Acquisition related expenses





    16,200





    1,816



    Less: Acquisition related expenses tax adjustment





    3,534





    278



    Core net income



    $

    32,365



    $

    28,854



    Average stockholders' equity





    410,762





    329,223



    Less: average intangibles





    88,043





    63,406



    Average tangible stockholders' equity



    $

    322,719



    $

    265,817



    Core return on average tangible stockholders' equity





    10.03

    %



    10.85

    %

















    Core return on average assets:















    Net income GAAP



    $

    8,498



    $

    27,380



    Adjustments:















    Add: ACL provision for FNCB acquired legacy loans





    14,328









    Less: ACL provision for FNCB acquired legacy loans tax adjustment





    3,126









    Less: Gain on sale of available for sale securities





    1





    81



    Add: Gain on sale of available for sale securities tax adjustment











    17



    Add: Acquisition related expenses





    16,200





    1,816



    Less: Acquisition related expenses tax adjustment





    3,534





    278



    Core net income



    $

    32,365



    $

    28,854



    Average assets





    4,493,614





    3,683,215



    Core return on average assets





    0.72

    %



    0.78

    %

















    Pre-provision net revenue (PPNR) per share:















    Income before taxes (GAAP)



    $

    8,468



    $

    32,501



    Add: ACL provision for FNCB acquired legacy loans





    14,328









    Add: Provision for credit losses





    4,803





    566



    Add: Provision for credit losses on unfunded commitments





    (43)





    (2)



    PPNR (non-GAAP)



    $

    27,556



    $

    33,065



    Average common shares outstanding-diluted





    8,586,035





    7,151,471



    PPNR per share (non-GAAP)



    $

    3.21



    $

    4.62



















    Core pre-provision net revenue (PPNR) per share:















    Income before taxes (GAAP)



    $

    8,468



    $

    32,501



    Add: ACL provision for FNCB acquired legacy loans





    14,328









    Add: Acquisition related expenses





    16,200





    1,816



    Add: Provision for credit losses





    4,803





    566



    Add: Provision for credit losses on unfunded commitments





    (43)





    (2)



    Core PPNR (non-GAAP)



    $

    43,756



    $

    34,881



    Average common shares outstanding-diluted





    8,586,035





    7,151,471



    Core PPNR per share (non-GAAP)



    $

    5.10



    $

    4.88



    (1) Above tax adjustments use a rate of 21.8% and 15.3% for 2024 and 2023, respectively. 

     

    Peoples Financial Services Corp.

    Reconciliation of Non-GAAP Financial Measures (Unaudited)

    (In thousands, except share and per share data)

     

    The following tables reconcile the non-GAAP financial measures of FTE net interest income for the three and twelve months ended December 31, 2024 and 2023:



    Three months ended December 31



    2024



    2023

    Interest income (GAAP)



    $

    65,803



    $

    40,072

    Adjustment to FTE





    701





    477

    Interest income adjusted to FTE (non-GAAP)





    66,504





    40,549

    Interest expense





    27,292





    19,803

    Net interest income adjusted to FTE (non-GAAP)



    $

    39,212



    $

    20,746















    Twelve months ended December 31



    2024



    2023

    Interest income (GAAP)



    $

    211,460



    $

    149,851

    Adjustment to FTE





    2,367





    1,917

    Interest income adjusted to FTE (non-GAAP)





    213,827





    151,768

    Interest expense





    95,471





    63,097

    Net interest income adjusted to FTE (non-GAAP)



    $

    118,356



    $

    88,671

     

    The efficiency ratio is noninterest expenses, less amortization of intangible assets and acquisition related costs, as a percentage of FTE net interest income plus noninterest income. The following tables reconcile the non-GAAP financial measures of the efficiency ratio to GAAP for the three and twelve months ended December 31, 2024 and 2023:



    Three months ended December 31



    2024



    2023



    Efficiency ratio (non-GAAP):















    Noninterest expense (GAAP)



    $

    34,998



    $

    17,598



    Less: Amortization of intangible assets expense





    1,702





    19



    Less: Acquisition related expenses





    4,990





    826



    Noninterest expense (non-GAAP)





    28,306





    16,753



















    Net interest income (GAAP)





    38,511





    20,269



    Plus: Taxable equivalent adjustment





    701





    477



    Noninterest income (GAAP)





    5,671





    3,215



    Less: Net (losses) gains on equity securities





    (23)





    6



    Net interest income (FTE) plus noninterest income (non-GAAP)



    $

    44,906



    $

    23,955



    Efficiency ratio (non-GAAP)





    63.03

    %



    69.94

    %

















    Twelve months ended December 31



    2024



    2023



    Efficiency ratio (non-GAAP):















    Noninterest expense (GAAP)



    $

    106,726



    $

    67,820



    Less: Amortization of intangible assets expense





    3,367





    105



    Less: Acquisition related expenses





    16,200





    1,816



    Noninterest expense  (non-GAAP)





    87,159





    65,899



















    Net interest income (GAAP)





    115,989





    86,754



    Plus: Taxable equivalent adjustment





    2,367





    1,917



    Noninterest income (GAAP)





    18,336





    14,133



    Less: Net gains (losses) on equity securities





    132





    (11)



    Less: Gains on sale of available for sale securities





    1





    81



    Net interest income (FTE) plus noninterest income (non-GAAP)



    $

    136,559



    $

    102,734



    Efficiency ratio (non-GAAP)





    63.83

    %



    64.15

    %

     

     

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-unaudited-fourth-quarter-and-year-to-date-2024-earnings-302370756.html

    SOURCE Peoples Financial Services Corp.

    Get the next $PFIS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PFIS

    DatePrice TargetRatingAnalyst
    12/9/2024Equal-Weight → Overweight
    Stephens
    11/11/2024$48.00 → $53.00Market Perform
    Hovde Group
    5/6/2024$48.00 → $43.00Market Perform
    Hovde Group
    7/27/2022$56.00Overweight → Equal-Weight
    Stephens
    3/29/2022$57.00Overweight
    Stephens
    More analyst ratings

    $PFIS
    Leadership Updates

    Live Leadership Updates

    See more
    • Peoples Financial Services Corp. Announces the Appointment of Elisa (Lisa) Zúñiga Ramirez to its Board of Directors

      SCRANTON, Pa., March 22, 2022 /PRNewswire/ -- On March 4, 2022, Peoples Financial Services Corp., the holding company for Peoples Security Bank and Trust Company, is pleased to announce the appointment of Elisa (Lisa) Zúñiga Ramirez to its Board of Directors.  As a result of Ms. Ramirez's appointment, the Board of Directors was increased from seven members to eight members. Ms. Ramirez brings more than 30 years of executive-level experience in institutional investing and capital markets with a proven track record of value creation.  Until her retirement in 2020, she was Senior

      3/22/22 3:38:00 PM ET
      $PFIS
      Major Banks
      Finance

    $PFIS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP/CHIEF ACCOUNTING OFF Westington Stephanie A. covered exercise/tax liability with 47 shares, decreasing direct ownership by 1% to 3,292 units (SEC Form 4)

      4 - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Issuer)

      5/19/25 9:33:30 AM ET
      $PFIS
      Major Banks
      Finance
    • EVP/GENERAL COUNSEL Cummings Mary Griffin covered exercise/tax liability with 74 shares, decreasing direct ownership by 1% to 6,677 units (SEC Form 4)

      4 - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Issuer)

      5/19/25 9:31:21 AM ET
      $PFIS
      Major Banks
      Finance
    • Amendment: SEC Form 4 filed by EVP/GENERAL COUNSEL Cummings Mary Griffin

      4/A - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Issuer)

      4/8/25 12:19:21 PM ET
      $PFIS
      Major Banks
      Finance

    $PFIS
    Financials

    Live finance-specific insights

    See more
    • Peoples Financial Services Corp. Reports Unaudited First Quarter 2025 Earnings

      DUNMORE, Pa., May 1, 2025 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples" or the "Company") (NASDAQ:PFIS), the bank holding company for Peoples Security Bank and Trust Company (the "Bank"), today reported unaudited financial results at and for the three months ended March 31, 2025. Peoples reported net income of $15.0 million, or $1.49 per diluted share for the three months ended March 31, 2025, compared to a net income of $6.1 million, or $0.61 per diluted share for the three months ended December 31, 2024.  Return on average assets and return on average equity fo

      5/1/25 8:00:00 AM ET
      $PFIS
      Major Banks
      Finance
    • PEOPLES FINANCIAL SERVICES CORP. Declares Second Quarter 2025 Dividend

      SCRANTON, Pa., April 25, 2025 /PRNewswire/ -- The Board of Directors of Peoples Financial Services Corp. ("Peoples") (NASDAQ:PFIS) declared a second quarter cash dividend of $0.6175 per share. The dividend is payable June 13, 2025 to shareholders of record May 30, 2025. The dividend of $0.6175 per share represents an increase of 50.6% compared to the dividend declared in the second quarter of 2024. Peoples Financial Services Corp. is the bank holding company of Peoples Security Bank and Trust Company, an independent community bank serving its retail and commercial customers th

      4/25/25 4:05:00 PM ET
      $PFIS
      Major Banks
      Finance
    • PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited Fourth Quarter and Year to Date 2024 Earnings

      SCRANTON, Pa., Feb. 6, 2025 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples" or the "Company") (NASDAQ:PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three and twelve months ended December 31, 2024. Peoples reported net income of $6.1 million, or $0.61 per diluted share for the three months ended December 31, 2024, compared to a net loss of $4.3 million, or $0.43 per diluted share for the three months ended September 30, 2024. Quarterly net income increased primarily due to lower

      2/6/25 6:17:00 PM ET
      $PFIS
      Major Banks
      Finance

    $PFIS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Peoples Financial Services upgraded by Stephens

      Stephens upgraded Peoples Financial Services from Equal-Weight to Overweight

      12/9/24 9:36:33 AM ET
      $PFIS
      Major Banks
      Finance
    • Hovde Group reiterated coverage on Peoples Financial Services with a new price target

      Hovde Group reiterated coverage of Peoples Financial Services with a rating of Market Perform and set a new price target of $53.00 from $48.00 previously

      11/11/24 8:15:57 AM ET
      $PFIS
      Major Banks
      Finance
    • Hovde Group reiterated coverage on Peoples Financial Services with a new price target

      Hovde Group reiterated coverage of Peoples Financial Services with a rating of Market Perform and set a new price target of $43.00 from $48.00 previously

      5/6/24 7:50:51 AM ET
      $PFIS
      Major Banks
      Finance

    $PFIS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Lochen Richard S Jr bought $47,124 worth of shares (1,000 units at $47.12), increasing direct ownership by 6% to 17,129 units (SEC Form 4)

      4 - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Issuer)

      3/7/25 2:51:46 PM ET
      $PFIS
      Major Banks
      Finance
    • Director Lochen Richard S Jr bought $5,312 worth of shares (122 units at $43.54), increasing direct ownership by 0.78% to 15,677 units (SEC Form 4)

      4 - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Issuer)

      8/8/24 8:52:07 PM ET
      $PFIS
      Major Banks
      Finance
    • Director Lochen Richard S Jr bought $43,903 worth of shares (1,000 units at $43.90), increasing direct ownership by 8% to 15,555 units (SEC Form 4)

      4 - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Issuer)

      8/7/24 3:33:32 PM ET
      $PFIS
      Major Banks
      Finance

    $PFIS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • KBRA Assigns Ratings for Peoples Financial Services Corp.

      KBRA assigns a senior unsecured debt rating of BBB, a subordinated debt rating of BBB-, and a short-term debt rating of K3 to Peoples Financial Services Corp. (NASDAQ:PFIS)("Peoples" or "the company"). Additionally, KBRA assigns deposit and senior unsecured debt ratings of BBB+, a subordinated debt rating of BBB, and short-term deposit and debt ratings of K2 to its subsidiary, Peoples Security Bank and Trust Company. The Outlook for all long-term ratings is Stable. Peoples' ratings are supported by its strong funding profile that is primarily comprised of core deposits, which reflects a favorable mix, and, in turn, slightly below peer average funding costs (2.58% during 1Q25). The attracti

      5/21/25 11:13:00 AM ET
      $PFIS
      Major Banks
      Finance
    • Peoples Financial Services Corp. Reports Unaudited First Quarter 2025 Earnings

      DUNMORE, Pa., May 1, 2025 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples" or the "Company") (NASDAQ:PFIS), the bank holding company for Peoples Security Bank and Trust Company (the "Bank"), today reported unaudited financial results at and for the three months ended March 31, 2025. Peoples reported net income of $15.0 million, or $1.49 per diluted share for the three months ended March 31, 2025, compared to a net income of $6.1 million, or $0.61 per diluted share for the three months ended December 31, 2024.  Return on average assets and return on average equity fo

      5/1/25 8:00:00 AM ET
      $PFIS
      Major Banks
      Finance
    • PEOPLES FINANCIAL SERVICES CORP. Declares Second Quarter 2025 Dividend

      SCRANTON, Pa., April 25, 2025 /PRNewswire/ -- The Board of Directors of Peoples Financial Services Corp. ("Peoples") (NASDAQ:PFIS) declared a second quarter cash dividend of $0.6175 per share. The dividend is payable June 13, 2025 to shareholders of record May 30, 2025. The dividend of $0.6175 per share represents an increase of 50.6% compared to the dividend declared in the second quarter of 2024. Peoples Financial Services Corp. is the bank holding company of Peoples Security Bank and Trust Company, an independent community bank serving its retail and commercial customers th

      4/25/25 4:05:00 PM ET
      $PFIS
      Major Banks
      Finance

    $PFIS
    SEC Filings

    See more
    • Peoples Financial Services Corp. filed SEC Form 8-K: Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year, Financial Statements and Exhibits

      8-K - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Filer)

      6/3/25 5:00:32 PM ET
      $PFIS
      Major Banks
      Finance
    • Peoples Financial Services Corp. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Filer)

      6/3/25 8:45:39 AM ET
      $PFIS
      Major Banks
      Finance
    • Peoples Financial Services Corp. filed SEC Form 8-K: Other Events

      8-K - PEOPLES FINANCIAL SERVICES CORP. (0001056943) (Filer)

      5/30/25 8:36:35 AM ET
      $PFIS
      Major Banks
      Finance