• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 425 filed by Capital Bancorp Inc.

    7/25/24 5:29:30 PM ET
    $CBNK
    Major Banks
    Finance
    Get the next $CBNK alert in real time by email
    425 1 ef20033103_425.htm 425

    UNITED STATES
    SECURITIES AND EXCHANGE COMMISSION
    Washington, D.C. 20549

    FORM 8-K

    CURRENT REPORT
    Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

    Date of Report (Date of earliest event reported)  July 25, 2024

    CAPITAL BANCORP, INC.
    (Exact name of registrant as specified in its charter)

    Maryland
     
    001-38671
     
    52-2083046
    (State or other jurisdiction of incorporation)
     
    (Commission File No.)
     
    (IRS Employer Identification No.)

    2275 Research Boulevard, Suite 600, Rockville, Maryland
     
    20850
    (Address of principal executive offices)
     
    (Zip Code)

    Registrant's telephone number, including area code: (301) 468-8848
     
    Not Applicable
    (Former name or former address, if changed since last report)

    Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


    ☒
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    ☐
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    ☐
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    ☐
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
     
     Securities registered pursuant to Section 12(b) of the Act:
     
    Title of each class
    Trading
    Symbol(s)
    Name of each exchange on which registered
    Common Stock, par value $0.01 per share
    CBNK
    NASDAQ Stock Market
     
    Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b–2 of the Securities Exchange Act of 1934 (§ 240.12b–2 of this chapter).
     
    Emerging growth company  ☐
     
    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
     


    Item 8.01
    Other Events.

    As previously announced, on March 27, 2024, Capital Bancorp, Inc., a Maryland corporation (“CBNK”), and Integrated Financial Holdings, Inc., a North Carolina corporation (“IFH”), entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”). The Merger Agreement provides that, upon the terms and conditions therein, IFH will merge with and into CBNK (the “Merger”), with CBNK continuing as the surviving corporation in the Merger. Following the Merger, West Town Bank & Trust (“West Town Bank”), a state bank chartered under the laws of Illinois and wholly owned subsidiary of IFH, will merge with and into Capital Bank, N.A. (“Capital Bank”), a national banking  association and wholly owned subsidiary of CBNK, with Capital Bank as the surviving bank. The Merger Agreement was unanimously approved by the board of directors of CBNK and IFH. The Merger is described in the joint proxy statement/prospectus, which forms a part of a registration statement on Form S-4 that was filed by CBNK with the Securities and Exchange Commission (the “SEC”) on May 31, 2024, and amended on June 21, 2024 (the “joint proxy statement/prospectus”). On or about June 28, 2024, CBNK mailed the joint proxy statement/prospectus to CBNK’s shareholders in connection with the special meeting of its shareholders scheduled to be held on August 15, 2024, at which its shareholders will consider and vote upon, among other things, a proposal to approve the Merger Agreement and the transactions contemplated therein, including the Merger. Similarly, on or about June 28, 2024, IFH mailed the joint proxy statement/prospectus to IFH’s shareholders in connection with the annual meeting of its shareholders scheduled to be held on August 15, 2024, at which its shareholders will consider and vote upon, among other things, a proposal to approve the Merger Agreement and the transactions contemplated thereby, including the Merger. This Current Report on Form 8-K provides certain additional information regarding the Merger.

    On June 20, 2024, a law firm representing a purported IFH shareholder sent a demand letter (the “First IFH Demand Letter”) to Wyrick Robbins Yates & Ponton LLP (“Wyrick”) and Squire Patton Boggs LLP (“SPB”), legal counsel for IFH and CBNK, respectively. The First IFH Demand Letter alleges that the joint proxy statement/prospectus omitted material information with respect to the Merger and seeks corrective disclosures in an amendment or supplement to the joint proxy statement/prospectus.

    On June 21, 2024, a law firm representing another purported IFH shareholder sent a demand letter (the “Second IFH Demand Letter” and, together with the First IFH Demand Letter, the “IFH Demand Letters”) to Wyrick alleging that the joint proxy statement/prospectus failed to disclose material information regarding the Merger and seeking additional disclosures in an amendment or supplement to the joint proxy statement/prospectus.

    On July 11, 2024, a law firm representing a purported CBNK shareholder sent a demand letter (the “First CBNK Demand Letter”) to SPB alleging that the joint proxy statement/prospectus failed to disclose material information regarding the Merger and seeking additional disclosures in an amendment or supplement to the joint proxy statement/prospectus.

    On July 15, 2024, a law firm representing another purported CBNK shareholder sent a demand letter (the “Second CBNK Demand Letter” and together with the First CBNK Demand Letter, the “CBNK Demand Letters”) to SPB alleging that the joint proxy statement/prospectus failed to disclose material information regarding the Merger and seeking additional disclosures in an amendment or supplement to the joint proxy statement/prospectus.

    The IFH Demand Letters and the CBNK Demand Letters are hereinafter collectively referred to as the “Demand Letters.”

    The parties to the Merger continue to believe that the demands for supplemental corrective and/or additional disclosure are entirely without merit and that no further disclosure is required by applicable rule, statute, regulation or law beyond that already contained in the joint proxy statement/prospectus. However, to avoid the risk that the Demand Letters and the demands therein may delay or otherwise adversely affect the consummation of the Merger and to minimize the expense of defending any potential lawsuit that may arise as a result of the Demand Letters, the parties to the Merger have determined that they will voluntarily make certain supplemental disclosures in the joint proxy statement/prospectus related to the proposed Merger set forth below (the “Supplemental Disclosures”). Nothing in this Current Report shall be deemed an admission of the legal necessity or materiality under applicable laws of any of the Supplemental Disclosures set forth herein.

    The information contained herein and in the Supplemental Disclosures supplement and should be read in conjunction with the joint proxy statement/prospectus, which should be read in its entirety, along with periodic reports and other information CBNK has filed with the SEC. To the extent that the information set forth herein differs from or updates information contained in the joint proxy statement/prospectus, the information set forth herein shall supersede or supplement the information in the joint proxy statement/prospectus. All page references below are to pages in the joint proxy statement/prospectus, and terms used below, unless otherwise defined herein, have the meanings given to such terms in the joint proxy statement/prospectus.
     

    SUPPLEMENTAL DISCLOSURES TO THE JOINT PROXY STATEMENT/PROSPECTUS

    1.          The disclosure under the heading “The Merger–Opinion of IFH’s Financial Advisor–Material Financial Analyses” and the subheading “Selected Companies Analysis.” is hereby amended by deleting the table of companies following the first paragraph of this subsection on page 101 of the joint proxy statement/prospectus and replacing it with the following:
     
     
    Companies
    Price / Tangible
    Book Value

    Price/ Tangible Book Value
    (excluding AOCI)

    Price / Last-twelve-months
    earnings per share

     
    Potomac Bancshares Inc.
    89

    80

    8.2

     
    New Peoples Bankshares Inc
    92

    78

    8.3

     
    Oxford Bank Corporation
    98

    91

    6.2

     
    Peoples Financial Corp.
    105

    67

    7.9

     
    Oregon Pacific Bancorp
    91

    78

    5.6

     
    Pioneer Bankcorp Inc.
    89

    79

    6.2

     
    Merchants & Marine Bancorp
    90

    76

    9.8

     
    Mountain Pacific Bancorp
    106

    103

    8.3

     
    Mission Valley Bancorp
    86

    80

    6.2

     
    Southeastern Banking Corp.
    87

    76

    5.7

     
    SVB & T Corp.
    75

    70

    8.0

     
    Oconee Financial Corp.
    87

    69

    5.6

     
    FinWise Bancorp
    80

    80

    7.5

     
    Redwood Capital Bancorp
    89

    78

    5.8

     
    Equitable Financial Corp.
    74

    74

    12.3

     
    Century Financial Corp.
    96

    87

    6.1

     
    Oregon Bancorp Inc.
    68

    67

    13.9



    2.          The disclosure under the heading “The Merger–Opinion of IFH’s Financial Advisor–Material Financial Analyses” and the subheading “Selected Transaction Analysis.” is hereby amended by deleting the list of transactions following the first paragraph of this subsection on page 102 of the joint proxy statement/prospectus and replacing it with the following:
     

     
    Buyer
     
    Target
     
    Announcement
    Date
     
    Deal value/
    tangible
    common
    equity
     
    Deal value/
    tangible
    common
    equity
    (excluding
    AOCI)
     
    Deal value/
    last-twelve-
    months net
    income
     
    Premium
    to core
    deposits
     
     
    Dogwood State Bank
     
    Community First Bancorporation
     
    02/01/2024
     
    110
     
    92
     
    14.2
     
    2.0
     
     
    First Financial Corp.
     
    Simply Bank
     
    11/13/2023
     
    132
     
    105
     
    9.0
     
    3.6
     
     
    Old National Bancorp
     
    CapStar Financial Holdings Inc
     
    10/26/2023
     
    106
     
    89
     
    9.5
     
    0.7
     
     
    Glacier Bancorp Inc.
     
    Community Financial Grp (Spokane WA)
     
    08/08/2023
     
    165
     
    117
     
    11.6
     
    5.6
     
     
    Atlantic Union Bankshares Corp.
     
    American National Bankshares
     
    07/25/2023
     
    185
     
    152
     
    13.3
     
    8.5
     
     
    First Mid Bancshares
     
    Blackhawk Bancorp Inc.
     
    03/21/2023
     
    138
     
    90
     
    6.6
     
    2.2
     


    3.          The disclosure under the heading “The Merger–Opinion of IFH’s Financial Advisor–Material Financial Analyses” and the subheading “Discounted Cash Flow Analysis.” is hereby amended by deleting the first full paragraph of this subsection on page 103 of the joint proxy statement/prospectus and replacing it with the following:

    Raymond James performed a discounted cash flow analysis of IFH to estimate an illustrative range for the implied equity value of IFH, on a standalone basis.  In this analysis, Raymond James used projections for IFH on a standalone basis, which projections were provided by IFH management and approved for the use of Raymond James.  The range of values was derived by adding (i) the present value of the estimated excess cash flows that IFH could generate over the period from December 31, 2023 through December 31, 2028 and (ii) the present value of the implied terminal value at the end of such period.  Raymond James assumed that IFH, on a standalone basis, would maintain a tangible common equity to tangible assets ratio of 10.00% and would retain sufficient earnings to maintain that level.  Raymond James applied multiples, ranging from 8.0x to 10.0x, to calendar year 2028 adjusted earnings in order to derive a range of terminal values for IFH in 2028.  Raymond James arrived at this range by using the median of the selected companies’ price to last-twelve-months earnings per share and the median of selected transactions price to last twelve months net income of 7.5x and 10.6x respectively.


    4.          The disclosure under the heading “The Merger–Opinion of IFH’s Financial Advisor–Material Financial Analyses” and the subheading “Discounted Cash Flow Analysis.” is hereby amended by deleting the first three sentences of the second full paragraph of this subsection on page 103 of the joint proxy statement/prospectus and replacing it with the following:

    For IFH, Raymond James used discount rates ranging from 17.0% to 19.0%. Raymond James arrived at its discount rate range by using the 2022 Duff & Phelps Valuation Handbook to estimate IFH’s discount rate at approximately 18.1% and then added 0.9% to get the high of that range and subtracted 1.1% to get the low of that range of estimated discount rates.


    5.       The disclosure under the heading “Description of the Merger–Opinion of IFH’s Financial Advisor–Material Financial Analyses” and the subheading “Additional Considerations.” is hereby amended by deleting the fourth paragraph on page 104 of the joint proxy statement/prospectus and replacing it with the following:

    During the two years preceding the date of Raymond James’ written opinion to IFH pertaining to the merger with CBNK, Raymond James provided investment banking advisory services to IFH in connection with its proposed, and subsequently terminated, merger with MVB Financial Corp., for which Raymond James received a fairness opinion fee of $350,000 upon delivery of that opinion. During the two years preceding the date of Raymond James’ written opinion to IFH pertaining to the merger with CBNK, Raymond James provided fixed income related trading services to CBNK, for which Raymond James received fees of approximately $44,000. Furthermore, Raymond James may provide investment banking, financial advisory and other financial services to IFH, CBNK or their subsidiaries or affiliates in the future, for which Raymond James may receive compensation.


    6.       The disclosure under the heading “Description of the Merger–Opinion of IFH’s Financial Advisor–Material Financial Analyses” and the subheading “Additional Considerations.” is hereby amended by deleting the fifth paragraph on page 104 of the joint proxy statement/prospectus and replacing it with the following:

    For services rendered in connection with the delivery of its opinion dated March 27, 2024, IFH paid Raymond James a customary investment banking fee of $350,000 upon delivery of its opinion.  IFH will also pay Raymond James a fee for advisory services in connection with the merger, a substantial portion of which is contingent upon the closing of the merger.  The $350,000 fee paid upon delivery of the Raymond James opinion will be deducted from and credited against any advisory fee payable upon completion of the transaction. The amount of the advisory fee, prior to crediting the $350,000 fee paid upon delivery of the Raymond James opinion, is equal to the greater of approximately $1.2 million or a percentage of the final transaction value as calculated immediately prior to closing based on the following schedule: one and three-eighths percent (1.375%) of transaction value equal to or less than $105,000,000 (“Tier 1 Fee”); for transactions with transaction value between $105,000,000 and $134,999,999, the amount of the fee is equal to the sum of the Tier 1 Fee plus two and one-quarter percent (2.25%) of the incremental transaction value in excess of $105,000,000 and less than or equal to $134,999,999; for transactions with transaction value greater than $134,999,999, the amount of the fee is equal to the sum of the Tier 1 Fee plus two and one-half percent (2.50%) of incremental transaction value in excess of $105,000,000. IFH also agreed to reimburse Raymond James for its expenses incurred in connection with its services, including the fees and expenses of its counsel, and has agreed to indemnify Raymond James against certain liabilities that could arise out of its engagement.

    7.         The disclosure under the heading “The Merger–Opinion of CBNK’s Financial Advisor” and the subheading “Discounted Cash Flow Analysis—Counterparty” is hereby amended by deleting the last sentence of the first full paragraph on page 93 of the joint proxy statement/prospectus and replacing it with the following:

    Stephens considered discount rates from 12.0% to 16.0% implied by the comparable public companies of the Company outlined in the section entitled “Relevant Public Company Analysis – Company”. Using the CAPM methodology, Stephens calculated the range of discount rates by applying the KBW Regional Bank Index 2-year levered beta relative to the S&P 500 as of March 26, 2024. Stephens considered the equity risk premium and size-based premium as outlined in the Kroll 2023 Valuation Handbook and the risk-free rate based on the 30-day average U.S. 30-year treasury rate of 4.4% as of March 26, 2024.

    8.         The disclosure under the heading “The Merger–Opinion of CBNK’s Financial Advisor” and the subheading “Discounted Cash Flow Analysis—Counterparty” is hereby amended by adding the following after the first full paragraph on page 93 of the joint proxy statement/prospectus:

    Management of the Company discussed with Stephens that for capital planning purposes management viewed a 9.0% tangible common equity to tangible asset ratio as an appropriate level of capitalization for the Company and that management of the Company believed that a 9.0% tangible common equity to tangible asset ratio is also viewed by investors as an appropriate level of capitalization. For purposes of developing this discounted cash flow analysis, management of the Company authorized Stephens to assume that additional annual dividend payments would be made from September 2024 to December 2028 to the extent that estimated earnings and capital would result in the ratio of tangible common equity to tangible assets exceeding 9.0%.

    The following table summarizes the forecasted free cash flows for the Counterparty that Stephens calculated by adding (i) the net present value of projected annual dividend payments, including projected additional dividends for earnings and excess capital (if any) above a tangible common equity (after adjusting for the ($21.6) million Pre-Closing Distribution of the equity interest in Dogwood State Bank and an estimated after-tax litigation settlement of ($0.3) million) to tangible asset ratio of 9.0% from September 2024 to December 2028, and (ii) the present value of the Counterparty’s implied standalone terminal value at the end of such period:


    Discounted Cash Flow Analysis Counterparty: Without Synergies

    Discounted Cash Flow: Without Synergies
     
    Actuals
       
    To Close
       
    Projections
     
    $ in thousands
     
    12/31/2023
       
    9mons. 9/24
       
    3mons. 12/24
       
    Year 12/25
       
    Year 12/26
       
    Year 12/27
       
    Year 12/28
       
    Year 12/29
     
    Tangible Assets (TA)(1)
     
    $
    529,384
       
    $
    537,466
       
    $
    547,457
       
    $
    590,359
       
    $
    636,422
       
    $
    687,311
       
    $
    740,757
           
                                                                   
    Tangible Common Equity (TCE) Build:
                                                                 
    Beginning Tangible Common Equity:
             
    $
    82,152
       
    $
    48,372
       
    $
    49,271
       
    $
    53,132
       
    $
    57,278
       
    $
    61,858
           
    Plus: Net Income
               
    6,265
         
    1,917
         
    8,510
         
    9,636
         
    11,792
         
    12,437
         
    13,369
     
    Plus: After tax Interest on Distributed Cash Flows (5.25% cost of cash)
               
    -
         
    (186
    )
       
    (785
    )
       
    (965
    )
       
    (1,172
    )
       
    (1,440
    )
       
    (1,695
    )
    Less: Dividends
               
    -
         
    -
         
    -
         
    -
         
    -
         
    -
             
    Less: Additional Dividends (TCE excess over 9.0%)
               
    (18,668
    )
       
    (998
    )
       
    (4,529
    )
       
    (5,189
    )
       
    (6,703
    )
       
    (6,408
    )
           
    Less: After-tax Litigation Settlement Impact
               
    (315
    )
       
    -
         
    -
         
    -
         
    -
         
    -
             
    Less: Pre-Deal Dogwood Distribution
               
    (21,560
    )
       
    -
         
    -
         
    -
         
    -
         
    -
             
    Plus: Amortization of Intangibles
               
    498
         
    166
         
    664
         
    664
         
    664
         
    221
             
    End of Period Tangible Common Equity
     
    $
    82,152
       
    $
    48,372
       
    $
    49,271
       
    $
    53,132
       
    $
    57,278
       
    $
    61,858
       
    $
    66,668
             
    End of Period TCE / TA
       
    15.5
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
           
                                                                     
    Discounted Cash Flow:
                                                                   
    Capital Outflows / (Contributions) for Earnings and Excess Capital Above a Tangible Common Equity to Tangible Asset Ratio of 9.0%
             
    $
    18,668
       
    $
    998
       
    $
    4,529
       
    $
    5,189
       
    $
    6,703
       
    $
    6,408
             
    Terminal Value (Year 12/29 Net Income + Interest on Cash Flows and 8.0x Terminal Multiple)
                                                       
    93,390
             
    Free Cash Flows without Synergies
             
    $
    18,668
       
    $
    998
       
    $
    4,529
       
    $
    5,189
       
    $
    6,703
       
    $
    99,798
             
    Net Present Value (NPV) assuming a 16.0% Discount Rate
               
    16,699
         
    860
         
    3,364
         
    3,323
         
    3,701
         
    47,476
             
    Total Net Present Value
               
    75,423
                                                     
    Divided by Fully Diluted Shares(2)
               
    2,424
                                                     
    Total Net Present Value per share
             
    $
    31.11
                                                     

    Source: S&P Global Market Intelligence, CBNK Management Guidance.


    (1)
    Tangible Assets (TA) includes the impact of the Pre-Deal Dogwood distribution and litigation settlement impact.

    (2)
    Common shares outstanding at 3/12/2024 plus the amount of dilutive shares that are projected to be issued from rolled options.
     

    Discounted Cash Flow Analysis Counterparty: With Synergies

    Discounted Cash Flow: With Synergies
     
    Actuals
       
    To Close
       
    Projections
     
    $ in thousands
     
    12/31/2023
       
    9mons. 9/24
       
    3mons. 12/24
       
    12/31/2025
       
    12/31/2026
       
    12/31/2027
       
    12/31/2028
       
    12/31/2029
     
    Tangible Assets (TA)(1)
     
    $
    529,384
       
    $
    535,288
       
    $
    545,279
       
    $
    588,180
       
    $
    634,244
       
    $
    685,133
       
    $
    738,578
           
                                                                   
    Tangible Common Equity (TCE) Build:
                                                                 
    Beginning Tangible Common Equity:
             
    $
    82,152
       
    $
    48,176
       
    $
    49,075
       
    $
    52,936
       
    $
    57,082
       
    $
    61,662
           
    Plus: Net Income
               
    6,265
         
    1,917
         
    8,510
         
    9,636
         
    11,792
         
    12,437
         
    13,369
     
    Plus: After tax Interest on Distributed Cash Flows (5.25% cost of cash)
               
    -
         
    (166
    )
       
    (720
    )
       
    (1,122
    )
       
    (1,549
    )
       
    (2,034
    )
       
    (2,505
    )
    Plus: After tax Synergies
               
    -
         
    333
         
    5,493
         
    5,658
         
    5,827
         
    6,002
         
    6,182
     
    Less: Dividends
               
    -
         
    -
         
    -
         
    -
         
    -
         
    -
             
    Less: Additional Dividends (TCE excess over 9.0%)
               
    (16,685
    )
       
    (1,351
    )
       
    (10,087
    )
       
    (10,690
    )
       
    (12,154
    )
       
    (11,816
    )
           
    Less: After-tax Litigation Settlement Impact
               
    (315
    )
       
    -
         
    -
         
    -
         
    -
         
    -
             
    Less: Pre-Deal Dogwood Distribution
               
    (21,560
    )
       
    -
         
    -
         
    -
         
    -
         
    -
             
    Less: After-tax Repurchase Reserves
               
    (2,178
    )
       
    -
         
    -
         
    -
         
    -
         
    -
             
    Plus: Amortization of Intangibles
               
    498
         
    166
         
    664
         
    664
         
    664
         
    221
             
    End of Period Tangible Common Equity
     
    $
    82,152
       
    $
    48,176
       
    $
    49,075
       
    $
    52,936
       
    $
    57,082
       
    $
    61,662
       
    $
    66,472
             
    End of Period TCE / TA
       
    15.5
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
       
    9.0
    %
           
                                                                     
    Discounted Cash Flow:
                                                                   
    Capital Outflows / (Contributions) for Earnings and Excess Capital Above a Tangible Common Equity to Tangible Asset Ratio of 9.0%
             
    $
    16,685
       
    $
    1,351
       
    $
    10,087
       
    $
    10,690
       
    $
    12,154
       
    $
    11,816
             
    Terminal Value (Year 12/29 Net Income + Interest on Cash Flows + Synergies and 8.0x Terminal Multiple)
                                                       
    136,370
             
    Free Cash Flows with Synergies
             
    $
    16,685
       
    $
    1,351
       
    $
    10,087
       
    $
    10,690
       
    $
    12,154
       
    $
    148,186
             
    Net Present Value (NPV) assuming a 16.0% Discount Rate
               
    14,926
         
    1,164
         
    7,493
         
    6,846
         
    6,710
         
    70,496
             
    Total Net Present Value
               
    107,634
                                                     
    Less: After-tax Transaction Expenses
               
    (8,727
    )
                                                   
    Adjusted Total Net Present Value
             
    $
    98,907
                                                     
    Divided by Fully Diluted Shares(2)
               
    2,424
                                                     
    Total Net Present Value per share
             
    $
    40.80
                                                     

    Source: S&P Global Market Intelligence, CBNK Management Guidance.


    (1)
    Tangible Assets (TA) includes the impact of the Pre-Deal Dogwood distribution, litigation settlement impact, and repurchase reverses.

    (2)
    Common shares outstanding at 3/12/2024 plus the amount of dilutive shares that are projected to be issued from rolled options.
     

    9.          The disclosure under the heading “The Merger–Opinion of CBNK’s Financial Advisor– Relevant Public Company Analysis – Counterparty” is hereby amended by deleting the table beginning on page 90 of the joint proxy statement/prospectus and replacing it with the following:


                                                                     
       
    Price /
       
     

    Company
     
    Ticker
     
    Total
    Assets
    ($M)
       
    TCE/
    TA
    (%)
       
    Loans/
    Deposits
    (%)
       
    NIB / Total
    Deposits
    (%)
       
    NPAs/
    Assets(1)
    (%)
       
    Cost of
    Deposits
    (%)
       
    Fee Inc./
    Op. Rev.
    (%)
       
    Effic.
    Ratio
    (%)
       
    LTM Core(2)
    ROAA
    (%)
       
    LTM Core(2)
    ROATCE
    (%)
       
    Market
    Cap
    ($M)
       
    Tangible
    Book Value
    (x)
       
    MRQ
    EPS
    (x)
       
    LTM
    EPS
    (x)
       
    Div.
    Yield
    (%)
     
    Peoples Financial Corporation
     
    PFBX
     
    $
    798
         
    8.6
         
    34.6
         
    25.4
         
    0.03
         
    0.82
         
    21.5
         
    69.2
         
    1.04
         
    15.4
       
    $
    72
         
    1.05
         
    10.5
         
    7.9
         
    2.3
     
    OptimumBank Holdings, Inc.
     
    OPHC
     
    $
    791
         
    8.8
         
    106.1
         
    30.5
         
    0.13
         
    2.40
         
    12.7
         
    45.0
         
    1.01
         
    10.5
       
    $
    34
         
    0.45
         
    3.1
         
    5.0
         
    0.0
     
    Jeffersonville Bancorp
     
    JFBC
     
    $
    688
         
    11.7
         
    58.9
         
    31.4
         
    0.38
         
    0.52
         
    7.0
         
    60.9
         
    1.71
         
    16.4
       
    $
    82
         
    1.01
         
    8.6
         
    7.3
         
    3.1
     
    First Berlin Bancorp, Inc.
     
    FTFI
     
    $
    639
         
    9.9
         
    91.5
         
    27.6
         
    0.46
         
    1.57
         
    11.9
         
    58.3
         
    1.15
         
    11.8
       
    $
    46
         
    0.73
         
    10.8
         
    6.8
         
    1.2
     
    U & I Financial Corp.
     
    UNIF
     
    $
    623
         
    12.8
         
    95.4
         
    19.5
         
    1.71
         
    3.29
         
    5.3
         
    40.1
         
    1.20
         
    9.5
       
    $
    35
         
    0.44
       
    NM
         
    4.8
         
    3.1
     
    Bank of San Francisco
     
    BSFO
     
    $
    612
         
    11.1
         
    93.7
         
    35.5
         
    0.01
         
    1.61
         
    2.9
         
    54.5
         
    1.15
         
    10.7
       
    $
    58
         
    0.85
         
    8.9
         
    8.3
         
    0.0
     
    First Resource Bancorp, Inc.
     
    FRSB
     
    $
    603
         
    7.7
         
    106.4
         
    19.1
         
    0.00
         
    2.66
         
    4.2
         
    63.1
         
    1.09
         
    13.8
       
    $
    41
         
    0.89
         
    6.2
         
    6.9
         
    0.0
     
    FinWise Bancorp
     
    FINW
     
    $
    586
         
    26.5
         
    103.5
         
    23.6
         
    4.55
         
    3.72
         
    29.6
         
    55.8
         
    3.54
         
    11.9
       
    $
    124
         
    0.80
         
    7.8
         
    7.5
         
    0.0
     
    First Bancshares, Inc.
     
    FBSI
     
    $
    542
         
    9.6
         
    90.0
         
    26.8
         
    0.30
         
    2.06
         
    9.7
         
    59.5
         
    1.34
         
    14.1
       
    $
    61
         
    1.17
         
    9.6
         
    9.0
         
    1.4
     
    Lumbee Guaranty Bank
     
    LUMB
     
    $
    520
         
    8.0
         
    42.1
         
    33.7
         
    0.14
         
    1.08
         
    42.0
         
    74.0
         
    1.21
         
    15.7
       
    $
    34
         
    0.82
         
    5.2
         
    5.8
         
    3.1
     
    Redwood Capital Bancorp
     
    RWCB
     
    $
    518
         
    8.8
         
    84.4
         
    29.4
         
    0.07
         
    0.47
         
    13.7
         
    62.3
         
    1.36
         
    16.9
       
    $
    41
         
    0.89
         
    6.6
         
    5.8
         
    1.5
     
    blueharbor bank
     
    BLHK
     
    $
    430
         
    11.5
         
    95.2
         
    30.5
         
    0.01
         
    1.77
         
    15.5
         
    52.0
         
    1.69
         
    15.5
       
    $
    59
         
    1.19
         
    10.0
         
    8.5
         
    0.0
     
    Cmty. Bancorp of Santa Maria
     
    CYSM
     
    $
    392
         
    7.4
         
    67.1
         
    40.3
         
    0.00
         
    0.57
         
    6.3
         
    67.0
         
    1.00
         
    16.0
       
    $
    23
         
    0.78
         
    5.8
         
    5.7
         
    2.4
     
    Infinity Bancorp
     
    INFT
     
    $
    305
         
    9.1
         
    77.8
         
    49.5
         
    0.45
         
    1.57
         
    3.3
         
    56.0
         
    1.27
         
    12.6
       
    $
    26
         
    0.94
         
    24.0
         
    8.1
         
    2.9
     
    CMUV Bancorp
     
    CMUV
     
    $
    297
         
    11.6
         
    89.3
         
    26.0
         
    0.14
         
    1.76
         
    7.2
         
    50.9
         
    1.42
         
    12.5
       
    $
    32
         
    0.92
         
    7.0
         
    8.0
         
    2.7
     
       
     
                                                                                                                           
                                                                                                                                 
    75th Percentile
     
     
     
    $
    631
         
    11.6
         
    72.4
         
    32.5
         
    0.02
         
    0.95
         
    14.6
         
    53.2
         
    1.39
         
    15.6
       
    $
    60
         
    0.98
         
    9.9
         
    8.0
         
    2.8
     
    Median
         
    $
    586
         
    9.6
         
    90.0
         
    29.4
         
    0.14
         
    1.61
         
    9.7
         
    58.3
         
    1.21
         
    13.8
       
    $
    41
         
    0.89
         
    8.2
         
    7.3
         
    1.5
     
    25th Percentile
     
     
     
    $
    474
         
    8.7
         
    95.3
         
    25.7
         
    0.42
         
    2.23
         
    5.8
         
    62.7
         
    1.12
         
    11.8
       
    $
    34
         
    0.79
         
    6.3
         
    5.8
         
    0.0
     
                                                                                                                                 
    Counterparty
     
     
     
    $
    548
         
    15.5
         
    91.8
         
    20.7
         
    3.00
         
    3.29
         
    44.7
         
    65.6
         
    1.55
         
    10.0
       
    $
    65
         
    0.78
         
    5.7
         
    5.7
         
    0.0
     
                                                                                                                                 

    Source: S&P Global Market Intelligence.
    Note: Dollars in millions. LTM = Last Twelve Months reported. Market Data as of March 26, 2024.


    (1)
    NPA / Assets excludes restructured loans from nonperforming assets.

    (2)
    LTM Core earnings per S&P Global Market Intelligence for peers – defined as net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of held to maturity and available for sale securities, amortization of intangibles, goodwill and nonrecurring items – and for the Counterparty, it’s based on reported net income of $11.2 million less $4.7 million in pre-tax non-recurring items, tax effected at 22.5%, per management guidance.
     
    10.          The disclosure under the heading “The Merger–Opinion of CBNK’s Financial Advisor– Relevant Public Company Analysis – Company” is hereby amended by deleting the table on page 92 of the joint proxy statement/prospectus and replacing it with the following:


                                                                     
       
    Price /
       
     
       
    Company
         
    Ticker
     
    Total
    Assets
    ($M)
       
    TCE/
    TA
    (%)
       
    Loans/
    Deposits
    (%)
       
    NIB / Total
    Deposits
    (%)
       
    NPAs/
    Assets(1)
    (%)
       
    Cost of
    Deposits
    (%)
       
    Fee Inc./
    Op. Rev.
    (%)
       
    Effic.
    Ratio
    (%)
       
    LTM Core(2)
    ROAA
    (%)
       
    LTM Core(2)
    ROATCE
    (%)
       
    Market
    Cap
    ($M)
       
    Tangible
    Book Value
    (x)
       
    MRQ
    EPS
    (x)
       
    LTM
    EPS
    (x)
       
    2024E
    EPS
    (x)
       
    2025E
    EPS
    (x)
       
    Div.
    Yield
    (%)
     
    Northeast Bank
     
    NBN
     
    $
    2,969
         
    11.0
         
    122.6
         
    6.7
         
    1.04
         
    4.13
         
    3.2
         
    41.0
         
    1.88
         
    18.1
       
    $
    427
         
    1.31
         
    7.4
         
    7.6
         
    --
         
    --
         
    0.1
     
    The First Bancorp, Inc.
     
    FNLC
     
    $
    2,947
         
    7.3
         
    81.9
         
    11.1
         
    0.07
         
    2.86
         
    20.6
         
    54.2
         
    1.03
         
    14.5
       
    $
    257
         
    1.21
         
    9.6
         
    8.7
         
    --
         
    --
         
    6.1
     
    PCB Bancorp
     
    PCB
     
    $
    2,790
         
    10.0
         
    99.0
         
    25.3
         
    0.23
         
    3.36
         
    10.2
         
    59.2
         
    1.20
         
    11.3
       
    $
    226
         
    0.81
         
    9.7
         
    7.5
         
    9.4
         
    8.8
         
    4.5
     
    Macatawa Bank Corporation
     
    MCBC
     
    $
    2,749
         
    10.4
         
    55.4
         
    26.6
         
    0.00
         
    1.36
         
    17.9
         
    53.5
         
    1.60
         
    16.4
       
    $
    324
         
    1.13
         
    8.4
         
    7.5
         
    7.5
         
    7.3
         
    3.8
     
    Unity Bancorp, Inc.
     
    UNTY
     
    $
    2,579
         
    10.1
         
    112.9
         
    21.8
         
    0.59
         
    2.26
         
    7.5
         
    45.2
         
    1.64
         
    16.3
       
    $
    278
         
    1.06
         
    7.1
         
    7.1
         
    7.2
         
    6.4
         
    1.9
     
    BayCom Corp
     
    BCML
     
    $
    2,552
         
    10.8
         
    90.4
         
    30.3
         
    0.48
         
    1.44
         
    6.9
         
    58.5
         
    1.15
         
    10.9
       
    $
    230
         
    0.86
         
    9.2
         
    8.9
         
    8.9
         
    8.6
         
    2.0
     
    Citizens & Northern Corporation
     
    CZNC
     
    $
    2,516
         
    8.4
         
    91.8
         
    24.3
         
    0.62
         
    1.71
         
    25.5
         
    69.0
         
    1.04
         
    13.3
       
    $
    278
         
    1.33
         
    16.2
         
    11.5
         
    11.1
         
    10.1
         
    6.2
     
    Orange County Bancorp, Inc.
     
    OBT
     
    $
    2,485
         
    6.4
         
    85.7
         
    34.3
         
    0.18
         
    1.26
         
    14.5
         
    56.6
         
    1.22
         
    21.0
       
    $
    256
         
    1.61
         
    7.9
         
    8.7
         
    8.3
         
    7.7
         
    2.0
     
    Southern States Bancshares, Inc.
     
    SSBK
     
    $
    2,447
         
    8.1
         
    93.4
         
    21.7
         
    0.04
         
    2.89
         
    5.4
         
    45.8
         
    1.43
         
    17.5
       
    $
    223
         
    1.12
         
    6.3
         
    7.1
         
    3.6
         
    3.8
         
    1.4
     
    Central Valley Community Bancorp
     
    CVCY
     
    $
    2,433
         
    6.4
         
    63.2
         
    46.6
         
    0.00
         
    0.88
         
    12.5
         
    61.1
         
    1.11
         
    20.8
       
    $
    226
         
    1.47
         
    9.6
         
    8.8
         
    12.1
         
    6.8
         
    2.5
     
    ACNB Corporation
     
    ACNB
     
    $
    2,419
         
    9.5
         
    87.5
         
    26.9
         
    0.14
         
    0.38
         
    20.2
         
    62.1
         
    1.54
         
    17.9
       
    $
    301
         
    1.34
         
    18.4
         
    9.5
         
    10.5
         
    10.0
         
    3.4
     
    OP Bancorp
     
    OPBK
     
    $
    2,148
         
    9.0
         
    97.8
         
    28.9
         
    0.28
         
    3.12
         
    18.5
         
    60.2
         
    1.13
         
    13.1
       
    $
    151
         
    0.78
         
    7.4
         
    6.5
         
    8.1
         
    6.8
         
    4.8
     
    MainStreet Bancshares, Inc.
     
    MNSB
     
    $
    2,035
         
    8.9
         
    102.1
         
    21.6
         
    0.05
         
    3.59
         
    4.8
         
    62.1
         
    1.38
         
    14.3
       
    $
    129
         
    0.74
         
    7.3
         
    5.4
         
    8.6
         
    8.1
         
    2.3
     
    Parke Bancorp, Inc.
     
    PKBK
     
    $
    2,024
         
    14.0
         
    115.1
         
    15.0
         
    0.43
         
    3.43
         
    8.7
         
    35.6
         
    1.83
         
    13.0
       
    $
    201
         
    0.71
         
    6.3
         
    7.1
         
    --
         
    --
         
    4.3
     
    Oak Valley Bancorp
     
    OVLY
     
    $
    1,842
         
    8.8
         
    61.6
         
    37.4
         
    0.00
         
    0.56
         
    8.9
         
    54.6
         
    1.64
         
    22.0
       
    $
    195
         
    1.21
         
    8.4
         
    6.3
         
    --
         
    --
         
    1.9
     
    Middlefield Banc Corp.
     
    MBCN
     
    $
    1,823
         
    9.1
         
    103.6
         
    28.1
         
    0.60
         
    1.82
         
    10.4
         
    67.6
         
    1.06
         
    12.1
       
    $
    192
         
    1.18
         
    13.5
         
    11.1
         
    14.5
         
    13.6
         
    3.4
     
    Bank7 Corp.
     
    BSVN
     
    $
    1,772
         
    9.1
         
    85.6
         
    30.3
         
    1.07
         
    2.80
         
    24.1
         
    38.9
         
    1.70
         
    19.4
       
    $
    254
         
    1.58
       
    NM
         
    9.1
         
    6.8
         
    7.0
         
    3.0
     
    Virginia National Bankshares Corp.
     
    VABK
     
    $
    1,646
         
    8.6
         
    77.5
         
    26.5
         
    0.11
         
    1.88
         
    16.6
         
    61.2
         
    1.27
         
    15.9
       
    $
    157
         
    1.12
         
    12.4
         
    8.2
         
    --
         
    --
         
    4.5
     
    Peoples Bancorp of North Carolina, Inc.
     
    PEBK
     
    $
    1,636
         
    7.4
         
    78.6
         
    31.1
         
    0.24
         
    1.47
         
    31.6
         
    75.1
         
    1.09
         
    15.1
       
    $
    151
         
    1.27
         
    11.2
         
    10.0
         
    --
         
    --
         
    2.7
     
    Plumas Bancorp
     
    PLBC
     
    $
    1,610
         
    8.8
         
    72.1
         
    51.9
         
    0.33
         
    0.35
         
    11.7
         
    48.5
         
    1.80
         
    23.8
       
    $
    207
         
    1.47
         
    6.9
         
    7.0
         
    7.3
         
    7.1
         
    3.1
     
       
     
                                                                                                                                           
                                                                                                                                                 
    75th Percentile
     
     
     
    $
    2,559
         
    10.0
         
    78.3
         
    30.5
         
    0.07
         
    1.33
         
    18.9
         
    47.9
         
    1.64
         
    18.4
       
    $
    262
         
    1.34
         
    10.4
         
    8.9
         
    10.2
         
    8.8
         
    4.3
     
    Median
         
    $
    2,426
         
    8.9
         
    88.9
         
    26.7
         
    0.23
         
    1.85
         
    12.1
         
    57.5
         
    1.33
         
    16.1
       
    $
    226
         
    1.19
         
    8.4
         
    7.9
         
    8.5
         
    7.5
         
    3.0
     
    25th Percentile
     
     
     
    $
    1,838
         
    8.4
         
    99.8
         
    21.8
         
    0.51
         
    2.94
         
    8.4
         
    61.4
         
    1.12
         
    13.2
       
    $
    195
         
    1.01
         
    7.3
         
    7.1
         
    7.4
         
    6.9
         
    2.0
     
                                                                                                                                                 
    Company
     
     
     
    $
    2,226
         
    11.4
         
    100.8
         
    32.6
         
    0.72
         
    2.50
         
    14.5
         
    65.9
         
    1.64
         
    14.9
       
    $
    278
         
    1.09
         
    7.7
         
    7.8
         
    8.3
         
    7.5
         
    1.6
     
                                                                                                                                                 

    Source: S&P Global Market Intelligence, FactSet.
    Note: Dollars in millions. LTM = Last Twelve Months reported. Market Data as of March 26, 2024.


    (1)
    NPA / Assets excludes restructured loans from nonperforming assets.

    (2)
    LTM Core earnings per S&P Global Market Intelligence for peers – defined as net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of held to maturity and available for sale securities, amortization of intangibles, goodwill and nonrecurring items.
     

    11.          The disclosure under the heading “The Merger–Opinion of CBNK’s Financial Advisor– Relevant Nationwide Transactions Analysis – Counterparty” is hereby amended by deleting the table on page 94 of the joint proxy statement/prospectus and replacing it with the following:


             
       
    Target's Financial Data
       
    Transaction Price /
       
    Core
    Deposit
    Prem.
    (%)
         
    Market
    Prem.
    (%)
     
       
    Acquirer
         
    Target
         
    Announced
     
    Deal
    Value
    ($M)
       
    Target's
    Assets
    ($M)
       
    TCE/
    TA
    (%)
       
    NPAs/
    Assets
    (%)
       
    LTM(1)
    ROAA
    (%)
       
    Tangible
    Book Value
    (x)
       
    LTM
    EPS
    (x)
         
    First National Corp.
     
    Touchstone Bankshares
     
    3/26/24
     
    $
    47.3
       
    $
    659
         
    6.7
         
    0.09
         
    0.25
         
    1.07
         
    29.4
         
    0.6
         
    46.7
     
    Southern States Bancshares Inc
     
    CBB Bancorp
     
    2/28/24
     
    $
    26.9
       
    $
    314
         
    7.2
         
    0.00
         
    1.50
         
    1.28
         
    5.8
         
    2.2
         
    --
     
    Dogwood State Bank
     
    Community First Bancorporation
     
    2/1/24
     
    $
    57.9
       
    $
    685
         
    7.1
         
    0.10
         
    0.59
         
    1.10
         
    13.7
         
    3.9
         
    46.7
     
    Princeton Bancorp
     
    Cornerstone Financial Corp.
     
    1/18/24
     
    $
    17.9
       
    $
    321
         
    7.4
         
    0.14
         
    0.08
         
    0.75
       
    NM
         
    (2.3
    )
       
    (10.8
    )
    First Busey Corp.
     
    Merchants & Manufacturers Bank
     
    11/27/23
     
    $
    42.3
       
    $
    473
         
    8.2
         
    0.00
         
    1.59
         
    1.52
         
    12.9
         
    6.2
         
    --
     
    Glacier Bancorp Inc.
     
    Cmnty Finl Grp (Spokane WA)
     
    8/8/23
     
    $
    80.6
       
    $
    754
         
    6.5
         
    0.00
         
    0.96
         
    1.65
         
    10.7
         
    5.6
         
    147.6
     
    LCNB Corp.
     
    Cincinnati Bancorp Inc
     
    5/18/23
     
    $
    46.2
       
    $
    305
         
    13.2
         
    0.31
         
    0.47
         
    1.08
         
    32.0
         
    3.8
         
    9.1
     
    Bancorp 34 Inc.
     
    CBOA Financial Inc.
     
    4/27/23
     
    $
    29.6
       
    $
    383
         
    8.0
         
    0.37
         
    0.88
         
    0.96
         
    9.0
         
    (0.4
    )
       
    19.4
     
    Mid Penn Bancorp Inc.
     
    Brunswick Bancorp
     
    12/20/22
     
    $
    53.9
       
    $
    382
         
    11.3
         
    0.49
         
    1.08
         
    1.20
         
    13.1
         
    5.4
         
    11.0
     
    Summit Financial Group Inc.
     
    PSB Holding Corp.
     
    12/12/22
     
    $
    52.8
       
    $
    594
         
    6.4
         
    0.50
         
    0.73
         
    1.35
         
    12.1
         
    3.2
         
    34.8
     
    First Community Bankshares Inc
     
    Surrey Bancorp
     
    11/18/22
     
    $
    115.5
       
    $
    500
         
    11.4
         
    0.45
         
    1.30
         
    2.07
         
    18.1
         
    14.4
         
    83.4
     
    Citizens Financial Services
     
    HV Bancorp Inc.
     
    10/19/22
     
    $
    67.5
       
    $
    571
         
    7.2
         
    0.49
         
    0.49
         
    1.55
         
    21.8
         
    5.7
         
    42.6
     
    City Holding Co.
     
    Citizens Commerce Bcshs Inc
     
    10/18/22
     
    $
    60.5
       
    $
    354
         
    9.3
         
    0.09
         
    0.92
         
    1.84
         
    20.3
         
    10.2
         
    101.7
     
    TowneBank
     
    Farmers Bankshares Inc.
     
    8/18/22
     
    $
    58.9
       
    $
    609
         
    4.8
         
    0.21
         
    0.90
         
    2.06
         
    11.4
         
    6.5
         
    4.2
     
    Bank First Corporation
     
    Hometown Bancorp Ltd.
     
    7/26/22
     
    $
    123.9
       
    $
    645
         
    11.1
         
    0.22
         
    1.39
         
    2.11
         
    14.3
         
    12.1
         
    --
     
    SR Bancorp
     
    Regal Bancorp Inc.
     
    7/25/22
     
    $
    69.5
       
    $
    492
         
    11.7
         
    0.11
         
    0.70
         
    1.45
         
    22.5
         
    6.3
         
    --
     
    HomeTrust Bancshares Inc.
     
    Quantum Capital Corp.
     
    7/25/22
     
    $
    67.6
       
    $
    660
         
    10.2
         
    0.00
         
    2.05
         
    1.58
         
    4.2
         
    4.5
         
    --
     
    Middlefield Banc Corp.
     
    Liberty Bancshares (Ada OH)
     
    5/26/22
     
    $
    64.4
       
    $
    437
         
    12.4
         
    0.20
         
    1.03
         
    1.19
         
    13.5
         
    3.1
         
    1.7
     
    Cambridge Bancorp
     
    Northmark Bank
     
    5/23/22
     
    $
    63.0
       
    $
    442
         
    12.1
         
    0.00
         
    0.78
         
    1.18
         
    17.9
         
    3.2
         
    --
     
    The First Bancshares
     
    Beach Bancorp Inc.
     
    4/26/22
     
    $
    116.7
       
    $
    620
         
    13.1
         
    1.77
         
    0.40
         
    1.54
       
    NM
         
    9.6
         
    --
     
    Bank First Corporation
     
    Denmark Bancshares Inc.
     
    1/19/22
     
    $
    118.0
       
    $
    688
         
    9.9
         
    0.37
         
    0.98
         
    1.70
         
    18.1
         
    8.8
         
    56.9
     
    Civista Bancshares Inc.
     
    Comunibanc Corp.
     
    1/10/22
     
    $
    50.2
       
    $
    329
         
    9.9
         
    1.11
         
    0.55
         
    1.53
         
    27.6
         
    7.9
         
    59.9
     
           
     
                                                                           
                                                                                     
    75th Percentile
         
      
     
    $
    69.0
       
    $
    639
         
    11.4
         
    0.09
         
    1.06
         
    1.63
         
    20.7
         
    7.5
         
    58.4
     
    Median
              
    $
    59.7
       
    $
    496
         
    9.6
         
    0.20
         
    0.89
         
    1.48
         
    14.0
         
    5.5
         
    42.6
     
    25th Percentile
         
      
     
    $
    48.0
       
    $
    382
         
    7.2
         
    0.43
         
    0.56
         
    1.18
         
    11.9
         
    3.2
         
    10.0
     
                                                                                     
    Company
     
    Counterparty
     
     
     
    $
    66.5
       
    $
    548
         
    15.5
         
    3.00
         
    1.55
    (2) 
       
    1.08
    (3) 
       
    8.9
    (4) 
       
    2.0
    (5) 
       
    (0.7
    )(6)
                                                                                     

    Source: S&P Global Market Intelligence.
    Note: Dollars in millions. LTM = Last Twelve Months reported


    (1)
    S-Corp targets ROAA tax effected at 35%.

    (2)
    Counterparty ROAA based on LTM core earnings calculated based on reported net income of $11.2 million less $4.7 million in pre-tax non-recurring items, tax effected at 22.5%, per management guidance.

    (3)
    Tangible common equity at 12/31/2023 adjusted for the ($21.6) million Pre-Closing Distribution of the equity interest in Dogwood State Bank, and an estimated after-tax litigation settlement of ($0.3) million.

    (4)
    Counterparty LTM Earnings based on reported net income of $11.2 million less $4.7 million in pre-tax adjustments, tax effected at 22.5%, per management guidance.

    (5)
    Core deposit premium calculated using tangible common equity adjusted for the ($21.6) million Pre-Closing Distribution of the equity interest in Dogwood State Bank and an estimated litigation settlement of ($0.3) million; and deposits less time deposits > $100k.

    (6)
    Market premium based on Counterparty spot stock price of $27.86 as of 3/26/2024; excludes the ($21.6) million value of the Pre-Closing Distribution of the equity interest in Dogwood State Bank.
     

    12.          The disclosure under the heading “The Merger–Opinion of CBNK’s Financial Advisor– Relevant High ROAA Transactions Analysis – Counterparty” is hereby amended by deleting the table on page 95 of the joint proxy statement/prospectus and replacing it with the following:


             
       
    Target's Financial Data
       
    Transaction Price /
       
    Core
    Deposit
    Prem.
    (%)
       
     

    Acquirer
     
    Target
     
    Announced
     
    Deal
    Value
    ($M)
       
    Target's
    Assets
    ($M)
       
    TCE/
    TA
    (%)
       
    NPAs/
    Assets
    (%)
       
    LTM(1)
    ROAA
    (%)
       
    Tangible
    Book Value
    (x)
       
    LTM
    EPS
    (x)
           
    Market
    Prem.
    (%)
     
    Sound CU
     
    Washington Business Bank
     
    3/11/24
     
    $
    25.9
       
    $
    105
         
    14.9
         
    0.00
         
    1.56
         
    1.66
         
    16.4
         
    18.4
         
    27.7
     
    First Busey Corp.
     
    Merchants & Manufacturers Bank
     
    11/27/23
     
    $
    42.3
       
    $
    473
         
    8.2
         
    0.00
         
    1.59
         
    1.52
         
    12.9
         
    6.2
         
    --
     
    HomeTrust Bancshares Inc.
     
    Quantum Capital Corp.
     
    7/25/22
     
    $
    67.6
       
    $
    660
         
    10.2
         
    0.00
         
    2.05
         
    1.58
         
    4.2
         
    4.5
         
    --
     
    Alerus Financial Corp.
     
    MPB BHC INC.
     
    12/8/21
     
    $
    88.6
       
    $
    411
         
    10.0
         
    0.00
         
    1.75
         
    1.97
         
    13.5
         
    14.6
         
    20.2
     
    Friendship Bancshares Inc.
     
    Bank of St. Elizabeth
     
    10/27/21
     
    $
    33.8
       
    $
    199
         
    10.3
         
    0.10
         
    1.58
         
    1.67
         
    9.4
         
    8.7
         
    --
     
    Eagle Bancorp Montana Inc.
     
    First Community Bancorp Inc.
     
    10/1/21
     
    $
    41.3
       
    $
    377
         
    10.9
         
    0.30
         
    1.60
         
    1.40
         
    7.2
         
    4.1
         
    --
     
    Seacoast Banking Corp. of FL
     
    Sabal Palm Bancorp Inc.
     
    8/23/21
     
    $
    54.7
       
    $
    412
         
    8.0
         
    0.00
         
    1.72
         
    1.84
         
    9.0
         
    7.0
         
    --
     
    Seacoast Banking Corp. of FL
     
    Business Bank of Florida Corp.
     
    8/23/21
     
    $
    28.4
       
    $
    188
         
    11.1
         
    0.00
         
    1.66
         
    1.34
         
    9.4
         
    4.6
         
    --
     
    United Community Banks Inc.
     
    Reliant Bancorp Inc.
     
    7/14/21
     
    $
    518.6
       
    $
    3,098
         
    9.3
         
    0.28
         
    1.62
         
    1.81
         
    10.4
         
    12.1
         
    11.0
     
    Regions Financial Corp.
     
    EnerBank USA
     
    6/8/21
     
    $
    960.0
       
    $
    3,109
         
    10.1
         
    0.02
         
    2.52
         
    3.06
         
    12.6
         
    32.6
         
    --
     
    New York Community Bancorp
     
    Flagstar Bancorp Inc.
     
    4/26/21
     
    $
    2,559.1
       
    $
    29,449
         
    7.5
         
    0.38
         
    2.24
         
    1.15
         
    4.2
         
    2.2
         
    6.1
     
    Enterprise Financial Services
     
    First Choice Bancorp
     
    4/26/21
     
    $
    403.9
       
    $
    2,501
         
    8.6
         
    0.18
         
    1.51
         
    1.89
         
    11.5
         
    10.6
         
    35.0
     
           
     
                                                                           
                                                                                     
    75th Percentile
         
      
     
    $
    432.6
       
    $
    2,650
         
    10.4
         
    0.00
         
    1.82
         
    1.85
         
    12.6
         
    12.7
         
    27.7
     
    Median
              
    $
    61.2
       
    $
    443
         
    10.1
         
    0.01
         
    1.64
         
    1.67
         
    9.9
         
    7.8
         
    20.2
     
    25th Percentile
         
      
     
    $
    39.4
       
    $
    332
         
    8.5
         
    0.21
         
    1.59
         
    1.49
         
    8.5
         
    4.5
         
    11.0
     
                                                                                     
    Company
     
    Counterparty
     
     
     
    $
    66.5
       
    $
    548
         
    15.5
         
    3.00
         
    1.55
    (2) 
       
    1.08
    (3) 
       
    8.9
    (4) 
       
    2.0
    (5) 
       
    (0.7
    )(6)
                                                                                     

    Source: S&P Global Market Intelligence.
    Note: Dollars in millions. LTM = Last Twelve Months reported


    (1)
    S-Corp targets ROAA tax effected at 35%.

    (2)
    Counterparty ROAA based on LTM core earnings calculated based on reported net income of $11.2 million less $4.7 million in pre-tax non-recurring items, tax effected at 22.5%, per management guidance.

    (3)
    Tangible common equity at 12/31/2023 adjusted for the ($21.6) million Pre-Closing Distribution of the equity interest in Dogwood State Bank, and an estimated after-tax litigation settlement of ($0.3) million.

    (4)
    Counterparty LTM Earnings based on reported net income of $11.2 million less $4.7 million in pre-tax adjustments, tax effected at 22.5%, per management guidance.

    (5)
    Core deposit premium calculated using tangible common equity adjusted for the ($21.6) million Pre-Closing Distribution of the equity interest in Dogwood State Bank and an estimated litigation settlement of ($0.3) million; and deposits less time deposits > $100k.

    (6)
    Market premium based on Counterparty spot stock price of $27.86 as of 3/26/2024; excludes the ($21.6) million value of the Pre-Closing Distribution of the equity interest in Dogwood State Bank.
     
    Forward-Looking Statements

    This Current Report on Form 8-K includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CBNK’s and IFH’s beliefs, goals, intentions, and expectations regarding the proposed transaction and other statements that are not historical facts.

    Forward‐looking statements are typically identified by such words as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “should,” “will,” and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. These forward-looking statements include, without limitation, those relating to the terms, timing, closing and impact of the proposed transaction.
     

    Additionally, forward‐looking statements speak only as of the date they are made; CBNK and IFH do not assume any duty, and do not undertake, to update such forward‐looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise. Furthermore, because forward‐looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those indicated in such forward-looking statements as a result of a variety of factors, many of which are beyond the control of CBNK and IFH. Such statements are based upon the current beliefs and expectations of the management of CNBK and IFH and are subject to significant risks and uncertainties outside of the control of the parties. Caution should be exercised against placing undue reliance on forward-looking statements. The factors that could cause actual results to differ materially include the following: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between CBNK and IFH; the outcome of any legal proceedings that may be instituted against CBNK or IFH; the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated (and the risk that required regulatory approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the proposed transaction); the ability of CBNK and IFH to meet expectations regarding the timing, completion and accounting and tax treatments of the proposed transaction; the risk that any announcements relating to the proposed Merger could have adverse effects on the market price of the common stock of CBNK; the possibility that the anticipated benefits of the proposed Merger will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where CBNK and IFH do business; certain restrictions during the pendency of the proposed Merger that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the Merger may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the Merger within the expected timeframes or at all and to successfully integrate IFH’s operations and those of CBNK; such integration may be more difficult, time consuming or costly than expected; revenues following the proposed Merger may be lower than expected; IFH’s and CBNK’s success in executing their respective business plans and strategies and managing the risks involved in the foregoing; the dilution caused by CBNK’s issuance of additional shares of its capital stock in connection with the proposed Merger; effects of the announcement, pendency or completion of the proposed Merger on the ability of IFH and CBNK to retain customers and retain and hire key personnel and maintain relationships with their suppliers, and on their operating results and businesses generally; risks related to the potential impact of general economic, political and market factors on the companies or the proposed transaction and other factors that may affect future results of IFH and CBNK; the effects of inflation on IFH, CBNK and the proposed Merger; the impact of changing interest rates on IFH and CBNK; and the other factors discussed in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of CBNK’s Annual Report on Form 10‐K for the year ended December 31, 2023, in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of CBNK’s Quarterly Report on Form 10‐Q for the quarter ended March 31, 2024, and in other reports CBNK files with the U.S. Securities and Exchange Commission (the “SEC”).
     
    Additional Information and Where to Find It
     
    In connection with the proposed Merger, CBNK filed with the SEC a Registration Statement on Form S-4 (File No. 333- 279900) on May 31, 2024, which was amended on June 21, 2024, and declared effective by the SEC on June 25, 2024 (as amended, the “S-4 Registration Statement”). The S-4 Registration Statement includes the joint proxy statement/prospectus, which has been mailed to CBNK’s and IFH’s shareholders.
     
    The information contained herein does not constitute an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. INVESTORS AND SECURITY HOLDERS OF IFH AND CNBK AND THEIR RESPECTIVE AFFILIATES ARE URGED TO READ THE S-4 REGISTRATION STATEMENT, THE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE S-4 REGISTRATION STATEMENT AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED MERGER, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT IFH, CBNK AND THE PROPOSED MERGER. Investors and security holders are able to obtain a free copy of the S-4 Registration Statement, including the joint proxy statement/prospectus, as well as other relevant documents filed by CBNK with the SEC containing information about IFH and CBNK, without charge, at the SEC’s website (http://www.sec.gov).  Written requests for copies of the documents we file with the SEC should be directed to Capital Bancorp, Inc. 2275 Research Boulevard, Suite 600, Rockville, Maryland 20850, Attention: Edward Barry, CEO, telephone: 301-468-8848 or by email to [email protected].


    Participants in Solicitation
     
    IFH, CBNK, and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed Merger under the rules of the SEC.  Information regarding CBNK’s directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on April 2, 2024, and certain other documents filed by CBNK with the SEC. Other information regarding the participants in the solicitation of proxies in respect of the proposed Merger and a description of their direct and indirect interests, by security holdings or otherwise, are contained in the joint proxy statement/prospectus and other relevant materials filed with the SEC. Free copies of these documents may be obtained as described in the preceding paragraph.
     

    SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

     
    CAPTIAL BANCORP, INC.
         
    Date:
    July 25, 2024
    By:
    /s/ Edward F. Barry
         
    Edward F. Barry
    Chief Executive Officer


    Get the next $CBNK alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CBNK

    DatePrice TargetRatingAnalyst
    10/29/2025$36.00 → $35.00Outperform
    Hovde Group
    7/29/2025$35.00 → $39.00Outperform
    Hovde Group
    3/17/2025$36.00 → $34.00Outperform
    Hovde Group
    7/24/2024$26.00 → $28.00Outperform
    Hovde Group
    4/23/2024$27.00 → $26.00Outperform
    Hovde Group
    4/1/2024$25.00 → $28.00Equal-Weight → Overweight
    Stephens
    6/13/2023$22.00Overweight
    Piper Sandler
    4/4/2023$19.00Equal-Weight
    Stephens
    More analyst ratings

    $CBNK
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    CBNK Reports 4Q EPS of $0.91; 4Q ROA of 1.71% and ROE of 15.23%; FY 2025: Record Earnings, Double-Digit Balance Sheet Growth and a 1.71% ROA

    Fourth Quarter 2025 Highlights GAAP Net Income of $15.0 million was flat compared to 3Q 2025. Earnings per share of $0.91 increased $0.02 per share, compared to 3Q 2025 and return on average assets ("ROA") of 1.71% decreased 6 basis points compared to 3Q 2025 Core net income(1) of $15.0 million, or $0.91 per share increased $0.19 per share compared to 3Q 2025 and Core ROA(1) of 1.71% increased 28 basis points compared to 3Q 2025 Book value per common share of $24.54 at December 31, 2025, increased $0.74 compared to 3Q 2025, and increased $3.23 when compared to 4Q 2024 Tangible book value per share(1) of $22.05, increased 3.4% (not annualized), or $0

    1/26/26 4:05:00 PM ET
    $CBNK
    Major Banks
    Finance

    Capital Bancorp Implements Management Changes to Align Leadership Structure and Advance Long-Term Enterprise Growth Strategy

    ROCKVILLE, Md., Dec. 30, 2025 (GLOBE NEWSWIRE) -- Capital Bancorp, Inc. (NASDAQ:CBNK) today announced the renewal of Ed Barry's employment agreement through December 2027 and an evolution of its executive leadership structure designed to support the Company's long-term vision as a high-performing, diversified financial services enterprise. In connection with the renewal of his employment contract, Mr. Barry will continue to serve as Chief Executive Officer of Capital Bancorp. In this capacity, he will continue to focus on enterprise-level strategy and executing the Company's key strategic initiatives. In conjunction with the renewal, Steve Poynot, currently President and Chief Operating

    12/30/25 7:09:40 PM ET
    $CBNK
    Major Banks
    Finance

    Capital Bank Accelerates SBA Growth with a Strategic Expansion of its SBA Team

    ROCKVILLE, Md., Dec. 04, 2025 (GLOBE NEWSWIRE) -- Capital Bank, N.A. announced today the expansion of its Small Business Administration (SBA) team with the addition of several experienced SBA professionals. This strategic move enhances the bank's SBA capabilities and positions Capital Bank to grow its national presence in small business lending. Leading the expanded group is Kirk Beason, Head of SBA, an accomplished SBA and credit executive with more than two decades of experience managing government-guaranteed lending programs. Kirk has held senior leadership roles overseeing SBA, USDA, and commercial credit functions, known for improving credit discipline, strengthening processes, and d

    12/4/25 1:26:09 PM ET
    $CBNK
    Major Banks
    Finance

    $CBNK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Hovde Group reiterated coverage on Capital Bancorp with a new price target

    Hovde Group reiterated coverage of Capital Bancorp with a rating of Outperform and set a new price target of $35.00 from $36.00 previously

    10/29/25 9:21:09 AM ET
    $CBNK
    Major Banks
    Finance

    Hovde Group reiterated coverage on Capital Bancorp with a new price target

    Hovde Group reiterated coverage of Capital Bancorp with a rating of Outperform and set a new price target of $39.00 from $35.00 previously

    7/29/25 6:40:40 AM ET
    $CBNK
    Major Banks
    Finance

    Hovde Group reiterated coverage on Capital Bancorp with a new price target

    Hovde Group reiterated coverage of Capital Bancorp with a rating of Outperform and set a new price target of $34.00 from $36.00 previously

    3/17/25 8:00:24 AM ET
    $CBNK
    Major Banks
    Finance

    $CBNK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Amendment: EVP, Chief Information Officer Lindarev Anguel covered exercise/tax liability with 173 shares and converted options into 584 shares (SEC Form 4)

    4/A - Capital Bancorp Inc (0001419536) (Issuer)

    1/30/26 5:22:21 PM ET
    $CBNK
    Major Banks
    Finance

    Chief Risk Officer Kausmeyer Gary M converted options into 200 shares and covered exercise/tax liability with 71 shares, increasing direct ownership by 2% to 6,556 units (SEC Form 4)

    4 - Capital Bancorp Inc (0001419536) (Issuer)

    1/5/26 11:13:36 AM ET
    $CBNK
    Major Banks
    Finance

    Amendment: Director Bailey Jerome Ronnell exercised 4,250 shares at a strike of $13.89, increasing direct ownership by 8% to 56,093 units (SEC Form 4)

    4/A - Capital Bancorp Inc (0001419536) (Issuer)

    12/30/25 5:23:10 PM ET
    $CBNK
    Major Banks
    Finance

    $CBNK
    SEC Filings

    View All

    Capital Bancorp Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - Capital Bancorp Inc (0001419536) (Filer)

    2/10/26 4:29:32 PM ET
    $CBNK
    Major Banks
    Finance

    Amendment: Capital Bancorp Inc. filed SEC Form 8-K: Other Events

    8-K/A - Capital Bancorp Inc (0001419536) (Filer)

    1/28/26 1:24:49 PM ET
    $CBNK
    Major Banks
    Finance

    Capital Bancorp Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits, Other Events

    8-K - Capital Bancorp Inc (0001419536) (Filer)

    1/26/26 4:00:58 PM ET
    $CBNK
    Major Banks
    Finance

    $CBNK
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP, Chief Financial Officer Canuso Dominic C bought $18,666 worth of shares (600 units at $31.11), increasing direct ownership by 14% to 4,834 units (SEC Form 4)

    4 - Capital Bancorp Inc (0001419536) (Issuer)

    7/31/25 3:04:33 PM ET
    $CBNK
    Major Banks
    Finance

    Chief Executive Officer Barry Edward F bought $33,447 worth of shares (1,204 units at $27.78), increasing direct ownership by 0.81% to 149,893 units (SEC Form 4)

    4 - Capital Bancorp Inc (0001419536) (Issuer)

    6/18/25 7:41:48 PM ET
    $CBNK
    Major Banks
    Finance

    EVP and CHRO Suss Eric M. bought $11,080 worth of shares (368 units at $30.11), increasing direct ownership by 1% to 59,323 units (SEC Form 4)

    4 - Capital Bancorp Inc (0001419536) (Issuer)

    6/12/25 4:21:23 PM ET
    $CBNK
    Major Banks
    Finance

    $CBNK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Capital Bancorp Inc. (Amendment)

    SC 13G/A - Capital Bancorp Inc (0001419536) (Subject)

    2/14/24 12:04:30 PM ET
    $CBNK
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Capital Bancorp Inc. (Amendment)

    SC 13G/A - Capital Bancorp Inc (0001419536) (Subject)

    2/14/24 12:00:19 PM ET
    $CBNK
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Capital Bancorp Inc. (Amendment)

    SC 13G/A - Capital Bancorp Inc (0001419536) (Subject)

    2/14/24 11:54:17 AM ET
    $CBNK
    Major Banks
    Finance

    $CBNK
    Leadership Updates

    Live Leadership Updates

    View All

    Capital Bancorp Appoints Jacob Dalaya as Chief Financial Officer

    ROCKVILLE, Md., Nov. 14, 2025 (GLOBE NEWSWIRE) -- Capital Bancorp, Inc. (NASDAQ:CBNK) today announced the appointment of Jacob Dalaya as Executive Vice President and Chief Financial Officer of Capital Bancorp and Capital Bank, National Association, effective immediately. Prior to his appointment, Mr. Dalaya served as Chief Strategy Officer, where he played a key role in strategic and financial planning and oversaw the acquisition of IFH. Before joining Capital Bank, Mr. Dalaya was a Managing Director at Webster Financial Corporation and held several leadership roles at Sterling Bancorp. Earlier in his career, he was a Vice President in the investment banking division of Keefe, Bruyette &

    11/14/25 4:05:00 PM ET
    $CBNK
    Major Banks
    Finance

    Capital Bank Announces Dominic C. Canuso, CFA as New Chief Financial Officer

    ROCKVILLE, Md., July 12, 2024 (GLOBE NEWSWIRE) -- Capital Bank is pleased to announce the appointment of Dominic C. Canuso, CFA, as the new Chief Financial Officer (CFO) for Capital Bancorp, Inc. and Capital Bank, N.A. A seasoned public company executive with a robust background in finance and operations, Mr. Canuso will officially join the organization on July 15, 2024, reporting directly to CEO Ed Barry. Dominic brings a wealth of experience to Capital Bank, having most recently served as EVP and CFO at WSFS Bank while also serving as the Executive Leader of the Cash Connect line of business. Over seven years, he was instrumental in driving the strategic direction of the bank including

    7/12/24 3:00:00 PM ET
    $CBNK
    Major Banks
    Finance

    Capital Bank Welcomes Jim Witty as Senior Vice President - Director of Contractor Banking

    ROCKVILLE, Md., May 07, 2024 (GLOBE NEWSWIRE) -- Capital Bank (NASDAQ:CBNK), a prominent financial institution serving the DC Metro area, is proud to announce the appointment of Jim Witty as Senior Vice President - Director of Contractor Banking. With a commercial banking career spanning over 30 years, many spent in leadership roles, Jim has a strong track record of helping businesses grow, driving strategic objectives, and fostering long-lasting relationships with his clients. "We are excited to welcome Jim to the Capital Bank team," said Steve Poynot, President and Chief Operating Officer. "We are confident in his ability to strategically lead and deliver innovative solutions and ex

    5/7/24 10:59:59 AM ET
    $CBNK
    Major Banks
    Finance

    $CBNK
    Financials

    Live finance-specific insights

    View All

    CBNK Reports 4Q EPS of $0.91; 4Q ROA of 1.71% and ROE of 15.23%; FY 2025: Record Earnings, Double-Digit Balance Sheet Growth and a 1.71% ROA

    Fourth Quarter 2025 Highlights GAAP Net Income of $15.0 million was flat compared to 3Q 2025. Earnings per share of $0.91 increased $0.02 per share, compared to 3Q 2025 and return on average assets ("ROA") of 1.71% decreased 6 basis points compared to 3Q 2025 Core net income(1) of $15.0 million, or $0.91 per share increased $0.19 per share compared to 3Q 2025 and Core ROA(1) of 1.71% increased 28 basis points compared to 3Q 2025 Book value per common share of $24.54 at December 31, 2025, increased $0.74 compared to 3Q 2025, and increased $3.23 when compared to 4Q 2024 Tangible book value per share(1) of $22.05, increased 3.4% (not annualized), or $0

    1/26/26 4:05:00 PM ET
    $CBNK
    Major Banks
    Finance

    CBNK Reports 3Q EPS of $0.89; 3Q ROA of 1.77% and ROE of 15.57%; Continued Strong Growth in Loans and Book Value

    Third Quarter 2025 Highlights GAAP Net Income of $15.1 million, or $0.89 per share, and return on average assets ("ROA") of 1.77% Core net income(1) of $12.2 million, or $0.72 per share, and Core ROA(1) of 1.43% Book value per common share of $23.80 at September 30, 2025, increased $0.88 compared to 2Q 2025, and increased $3.67 when compared to 3Q 2024 Tangible book value per share(1) of $21.27, increased 3.1% (not annualized), or $0.63 as compared to 2Q 2025, and increased 5.7%, or $1.15 compared to 3Q 2024 Return on average equity ("ROE") of 15.57%, and return on average tangible common equity ("ROTCE")(1) of 17.49% Core ROE(1) of 12.56%, and Core ROTCE(1) of 14.15% Gross Loans(2) g

    10/27/25 5:05:00 PM ET
    $CBNK
    Major Banks
    Finance

    CBNK Reports 2Q ROA of 1.60% and EPS of $0.78 Growth across Loans, Deposits, and Cards accompanied by Improving Credit Delivers Strong Profitability

    Second Quarter 2025 Highlights GAAP Net Income of $13.1 million, or $0.78 per share, and return on average assets ("ROA") of 1.60% Core net income(1) of $14.2 million, or $0.85 per share, and core ROA(1) of 1.73% Book value per common share of $22.92 at June 30, 2025, increased $0.73 compared to 1Q 2025, and increased $3.66 when compared to 2Q 2024 Tangible book value per share(1) of $20.64, increased 4.2% (not annualized), or $0.83 as compared to 1Q 2025, and increased 7.2%, or $1.38 compared to 2Q 2024 Return on average equity ("ROE") of 14.17%, and return on average tangible common equity ("ROTCE")(1) of 16.10% Core ROE(1) of 15.33%, and core ROTCE(1) of 17.39% Gross Loans(2) grew $61.4 

    7/28/25 4:00:00 PM ET
    $CBNK
    Major Banks
    Finance